Fiscal Year 2019 Balance Sheet

Terminal Beyond 202 2016 FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW PROTECTID VIEW le files from the met een contain rules. Unless you need to its safe to stay in Protected Fratting ATS for projected NOA A 1 D 7 1 Projecting Amazon's Stocle Price per share using the Discounted Cash Flows Method 2 Ammed Sales Growth per year cumption Cle Source or Log 4 Amed Aut Growth Rete Cte Source or tools 5 And Weighted Average Cost of Capital Ce source or Logi Aumed Arvud Growth Rate, Term Period Ce source or Logic 2 in million ACTUAL PROJECTED 0 2019 2020 2021 3022 2034 10 S 11 Operating promet 12 Rotutory text 215 CurrNOPAT 14 NOM 15 Find NOPAT 16 NOA 17 NOATING 18 Do NOA 10 crece ecc) in NOA 20 Protected FCF Prevent 20 Value 22 TOFFhed A Croft 21 Perity of Termine & mother of the 24 - NNO 25 Nancong 20 mayo 27 ruang Terminal Beyond 202 2016 FILE HOME INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW PROTECTID VIEW le files from the met een contain rules. Unless you need to its safe to stay in Protected Fratting ATS for projected NOA A 1 D 7 1 Projecting Amazon's Stocle Price per share using the Discounted Cash Flows Method 2 Ammed Sales Growth per year cumption Cle Source or Log 4 Amed Aut Growth Rete Cte Source or tools 5 And Weighted Average Cost of Capital Ce source or Logi Aumed Arvud Growth Rate, Term Period Ce source or Logic 2 in million ACTUAL PROJECTED 0 2019 2020 2021 3022 2034 10 S 11 Operating promet 12 Rotutory text 215 CurrNOPAT 14 NOM 15 Find NOPAT 16 NOA 17 NOATING 18 Do NOA 10 crece ecc) in NOA 20 Protected FCF Prevent 20 Value 22 TOFFhed A Croft 21 Perity of Termine & mother of the 24 - NNO 25 Nancong 20 mayo 27 ruang