Question
Fiscal Year ends inDec USDinMillionsexcept per share data Dec 20 Dec 19 Total Revenue 4,644.40 4,605 Operating Revenue 4,593.10 4,552.70 Excise Taxes Cost Of Revenue
Fiscal Year ends inDec USDinMillionsexcept per share data Dec 20 Dec 19 Total Revenue 4,644.40
4,605
Operating Revenue 4,593.10
4,552.70
Excise Taxes Cost Of Revenue 200.50
167.90
Gross Profit 4,443.90
4,437.10
Operating Expense 3,796.10
3,744.60
Selling General And Administration 2,918.70
2,902.30
Research And Development Depreciation And Amortization 243
218.70
Depletion Provision For Doubtful Accounts Other Taxes Other Operating Expenses 634.40
623.60
Operating Income 647.80
692.50
Net Non Operating Interest Income Expense -184.20
-159.70
Interest Income Non Operating Interest Expense Non Operating 184.20
159.70
Total Other Finance Cost Other Income Expense 9
29.50
Gain On Sale Of Security Earnings From Equity Interest 3.50
6.70
Securities Amortization Special Income Charges -5.10
-7.70
Other Non Operating Income Expenses Pretax Income 472.60
562.30
Tax Provision 103.80
115.90
Earnings From Equity Interest Net Of Tax Net Income Common Stockholders 283.20
357.40
Net Income 284.20
358.70
Preferred Stock Dividends Diluted Nia Com Stockholders Basic Eps 2.87
3.65
Basic Continuous Operations 2.87
3.66
Basic Discontinuous Operations -0.01
Basic Extraordinary Basic Accounting Change Tax Loss Carryforward Basic Eps Basic Epso Gains Losses Diluted Eps 2.85
3.61
Diluted Continuous Operations 2.85
3.62
Diluted Discontinuous Operations -0.01
Diluted Extraordinary Diluted Accounting Change Tax Loss Carryforward Diluted Eps Diluted Epso Gains Losses Basic Average Shares 98.60
98
Diluted Average Shares 99.80
99.40
Dividend Per Share 1.12
1.10
Total Operating Income As Reported Reported Normalized Basic Eps Reported Normalized Diluted Eps 0
0
Rent Expense Supplemental 81.20
82.30
Total Expenses 3,996.60
3,912.50
Net Income From Continuing And Discontinued Operation 284.20
358.70
Normalized Income 288.18
365.41
Interest Expense 184.20
159.70
Ebit 656.80
722
Ebitda 899.80
940.70
Reconciled Cost Of Revenue Reconciled Depreciation Net Income From Continuing Operation Net Minority Interest Total Unusual Items Excluding Goodwill Total Unusual Items Normalized Basic Eps Normalized Diluted Eps Normalized Ebitda Tax Rate For Calcs Tax Effect Of Unusual Items
Fiscal Year ends inDec USDinMillionsexcept per share data | Dec 20 | Dec 19 | ||||
---|---|---|---|---|---|---|
Total Revenue | 4,644.40 | 4,605 | ||||
Operating Revenue | 4,593.10 | 4,552.70 | ||||
Excise Taxes | ||||||
Cost Of Revenue | 200.50 | 167.90 | ||||
Gross Profit | 4,443.90 | 4,437.10 | ||||
Operating Expense | 3,796.10 | 3,744.60 | ||||
Selling General And Administration | 2,918.70 | 2,902.30 | ||||
Research And Development | ||||||
Depreciation And Amortization | 243 | 218.70 | ||||
Depletion | ||||||
Provision For Doubtful Accounts | ||||||
Other Taxes | ||||||
Other Operating Expenses | 634.40 | 623.60 | ||||
Operating Income | 647.80 | 692.50 | ||||
Net Non Operating Interest Income Expense | -184.20 | -159.70 | ||||
Interest Income Non Operating | ||||||
Interest Expense Non Operating | 184.20 | 159.70 | ||||
Total Other Finance Cost | ||||||
Other Income Expense | 9 | 29.50 | ||||
Gain On Sale Of Security | ||||||
Earnings From Equity Interest | 3.50 | 6.70 | ||||
Securities Amortization | ||||||
Special Income Charges | -5.10 | -7.70 | ||||
Other Non Operating Income Expenses | ||||||
Pretax Income | 472.60 | 562.30 | ||||
Tax Provision | 103.80 | 115.90 | ||||
Earnings From Equity Interest Net Of Tax | ||||||
Net Income Common Stockholders | 283.20 | 357.40 | ||||
Net Income | 284.20 | 358.70 | ||||
Preferred Stock Dividends | ||||||
Diluted Nia Com Stockholders | ||||||
Basic Eps | 2.87 | 3.65 | ||||
Basic Continuous Operations | 2.87 | 3.66 | ||||
Basic Discontinuous Operations | -0.01 | |||||
Basic Extraordinary | ||||||
Basic Accounting Change | ||||||
Tax Loss Carryforward Basic Eps | ||||||
Basic Epso Gains Losses | ||||||
Diluted Eps | 2.85 | 3.61 | ||||
Diluted Continuous Operations | 2.85 | 3.62 | ||||
Diluted Discontinuous Operations | -0.01 | |||||
Diluted Extraordinary | ||||||
Diluted Accounting Change | ||||||
Tax Loss Carryforward Diluted Eps | ||||||
Diluted Epso Gains Losses | ||||||
Basic Average Shares | 98.60 | 98 | ||||
Diluted Average Shares | 99.80 | 99.40 | ||||
Dividend Per Share | 1.12 | 1.10 | ||||
Total Operating Income As Reported | ||||||
Reported Normalized Basic Eps | ||||||
Reported Normalized Diluted Eps | 0 | 0 | ||||
Rent Expense Supplemental | 81.20 | 82.30 | ||||
Total Expenses | 3,996.60 | 3,912.50 | ||||
Net Income From Continuing And Discontinued Operation | 284.20 | 358.70 | ||||
Normalized Income | 288.18 | 365.41 | ||||
Interest Expense | 184.20 | 159.70 | ||||
Ebit | 656.80 | 722 | ||||
Ebitda | 899.80 | 940.70 | ||||
Reconciled Cost Of Revenue | ||||||
Reconciled Depreciation | ||||||
Net Income From Continuing Operation Net Minority Interest | ||||||
Total Unusual Items Excluding Goodwill | ||||||
Total Unusual Items | ||||||
Normalized Basic Eps | ||||||
Normalized Diluted Eps | ||||||
Normalized Ebitda | ||||||
Tax Rate For Calcs | ||||||
Tax Effect Of Unusual Items |
Balance sheet
Fiscal Year ends inDec USDinMillionsexcept per share data | Dec 20 | Dec 19 | ||||
---|---|---|---|---|---|---|
Total Assets | 6,445.90 | 6,080.70 | ||||
Current Assets | 948.60 | 755.80 | ||||
Total Non Current Assets | 5,497.30 | 5,324.90 | ||||
Total Liabilities Net Minority Interest | 4,475.90 | 4,387.60 | ||||
Current Liabilities | 717.30 | 721 | ||||
Total Non Current Liabilities | 3,758.60 | 3,666.60 | ||||
Total Equity Gross Minority Interest | 1,970 | 1,693.10 | ||||
Stockholders Equity | 1,588 | 1,352.20 | ||||
Minority Interest | 382 | 340.90 | ||||
Total Capitalization | 4,838.60 | 4,375.50 | ||||
Preferred Stock Equity | ||||||
Common Stock Equity | 1,588 | 1,352.20 | ||||
Capital Lease Obligations | 254.40 | 284.20 | ||||
Net Tangible Assets | ||||||
Working Capital | 231.30 | 34.80 | ||||
Invested Capital | ||||||
Tangible Book Value | ||||||
Total Debt | ||||||
Net Debt | ||||||
Share Issued | ||||||
Ordinary Shares Number | ||||||
Preferred Shares Number | ||||||
Treasury Shares Number |
calculate year revenue growth and year net profit growth
please use figures of year 2020 as i need answer only for 2020. show proper calculations
for more financial information use the link given below
https://money.tmx.com/en/quote/EHC:NSD/financials-filings
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started