Fiscal year is February-January. All values USD Millions. 2020 2019 2018 2017 2016 5-year trend

Sales/Revenue 110,225 108,203 100,904 94,595 88,519

Sales Growth 1.87% 7.23% 6.67% 6.86% -

Cost of Goods Sold (COGS) incl. D&A 74,642 72,913 68,359 64,036 59,944

COGS excluding D&A 72,346 70,761 66,297 62,063 58,081

Depreciation & Amortization Expense 2,296 2,152 2,062 1,973 1,863

Depreciation 2,223 2,076 - - -

Amortization of Intangibles 73 76 - - -

COGS Growth 2.37% 6.66% 6.75% 6.83% -

Gross Income 35,583 35,290 32,545 30,559 28,575

Gross Income Growth 0.83% 8.43% 6.50% 6.94% -

Gross Profit Margin 32.28% - - - -

SG&A Expense 19,740 19,513 17,694 17,095 16,673

Other SG&A 19,740 19,513 17,694 17,095 16,673

SGA Growth 1.16% 10.28% 3.50% 2.53% -

EBIT 15,843 15,777 14,851 13,464 -

Unusual Expense - 247 170 37 128

Non Operating Income/Expense - (16) - - -

Non-Operating Interest Income 73 93 74 36 166

Interest Expense 1,201 1,051 1,057 972 919

Interest Expense Growth 14.27% -0.57% 8.74% 5.77% -

Gross Interest Expense 1,201 1,051 1,059 973 921

Interest Capitalized - - 2 1 2

Pretax Income 14,715 14,556 13,698 12,491 11,021

Pretax Income Growth 1.09% 6.26% 9.66% 13.34% -

Pretax Margin 13.35% - - - -

Income Tax 3,473 3,435 5,068 4,534 4,012

Income Tax - Current Domestic 2,942 3,039 4,627 4,332 3,694

Income Tax - Current Foreign 340 372 331 315 296

Income Tax - Deferred Domestic 187 68 22 (89) 31

Income Tax - Deferred Foreign 4 (44) 88 (24) (9)

Consolidated Net Income 11,242 11,121 8,630 7,957 7,009

Net Income 11,242 11,121 8,630 7,957 7,009

Net Income Growth 1.09% 28.86% 8.46% 13.53% -

Net Margin 10.20% - - - -

Based on the information , find current and future probabilities of business and also perform, horizontal and vertical and ratio analysis.