Fizdale & Co. has the following cost data for the year ended December 31, 2019:

Raw Materials 1/1/19             187,000

Raw Materials 12/31/19         176,000

Raw Material purchases        1,322,000

Work-in-process 1/1/19           65,000

Work-in-process 12/31/19         73,000

Finished Goods 1/1/19             162,000

Finished Goods 12/31/19        157,000

Direct Labor                               965,000

Factory Overhead                      734,000

Prepare a cost of goods manufactured schedule for 2019

Prepare a cost of goods sold statement for 2019