Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Fizer, Inc., reported the following financial statements for the last two years. FIZER, INC. 2020 Income Statement Sales $ 565,330 Cost of goods sold 273,960
Fizer, Inc., reported the following financial statements for the last two years. |
FIZER, INC. | ||
2020 Income Statement | ||
Sales | $ | 565,330 |
Cost of goods sold | 273,960 | |
Selling & administrative | 124,720 | |
Depreciation | 54,563 | |
EBIT | $ | 112,087 |
Interest | 19,309 | |
EBT | $ | 92,778 |
Taxes | 48,245 | |
Net income | $ | 44,533 |
Dividends | $ | 10,900 |
Addition to retained earnings | $ | 33,633 |
FIZER, INC. Balance Sheet as of December 31, 2019 | |||||
Cash | $ | 13,450 | Accounts payable | $ | 23,986 |
Accounts receivable | 18,981 | ||||
Inventory | 13,807 | ||||
Current assets | $ | 46,238 | Long-term debt | 135,500 | |
Net fixed assets | 344,439 | Owners' equity | 231,191 | ||
Total assets | $ | 390,677 | Total liabilities and owners' equity | $ | 390,677 |
FIZER, INC. Balance Sheet as of December 31, 2020 | |||||
Cash | $ | 14,436 | Accounts payable | $ | 27,004 |
Accounts receivable | 21,086 | ||||
Inventory | 22,767 | ||||
Current assets | $ | 58,289 | Long-term debt | 153,300 | |
Net fixed assets | 406,298 | Owners' equity | 284,283 | ||
Total assets | $ | 464,587 | Total liabilities and owners' equity | $ | 464,587 |
a. | Calculate the operating cash flow. (Do not round intermediate calculations.) |
b. | Calculate the change in net working capital. (Do not round intermediate calculations.) |
c. | Calculate the net capital spending. (Do not round intermediate calculations.) |
d. | Calculate the cash flow from assets. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) |
e. | Calculate the cash flow to creditors. (Do not round intermediate calculations.) |
f. | Calculate the cash flow to stockholders. (Do not round intermediate calculations. A negative answer should be indicated by a minus sign.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started