Fleet-of-Foot Inc. manufactures and sells three types of shoes. The income statements prepared under the absorption costing method for the three shoes are as follows:

Fleet-of-Foot Inc. Product Income StatementsAbsorption Costing For the Year Ended December 31

Line Item Description	Cross Training Shoes	Golf Shoes	Running Shoes
Revenues	$348,800	$209,300	$173,700
Cost of goods sold	(181,400)	(102,600)	(116,400)
Gross profit	$167,400	$106,700	$57,300
Selling and administrative expenses	(144,000)	(76,800)	(95,700)
Operating income	$23,400	$29,900	$(38,400)

In addition, you have determined the following information with respect to allocated fixed costs:

Line Item Description	Cross Training Shoes	Golf Shoes	Running Shoes
Fixed costs:
Cost of goods sold	$55,800	$27,200	$24,300
Selling and administrative expenses	41,900	25,100	24,300

These fixed costs are used to support all three product lines and will not change with the elimination of any one product. In addition, you have determined that the effects of inventory may be ignored.

The management of the company has deemed the profit performance of the running shoe line as unacceptable. As a result, it has decided to eliminate the running shoe line. Management does not expect to be able to increase sales in the other two lines. However, as a result of eliminating the running shoe line, management expects the profits of the company to increase by $38,400.

b. Prepare a variable costing income statement for the three products. Enter a net loss as a negative number using a minus sign.

Fleet-of-Foot Inc. Variable Costing Income StatementsThree Product Lines For the Year Ended December 31

Line Item Description	Cross Training Shoes	Golf Shoes	Running Shoes
Contribution marginManufacturing marginRevenuesVariable cost of goods soldVariable selling expensesRevenues	$Revenues	$Revenues	$Revenues
Contribution marginManufacturing marginRevenuesVariable cost of goods soldVariable selling expensesVariable cost of goods sold	Variable cost of goods sold	Variable cost of goods sold	Variable cost of goods sold
Contribution marginManufacturing marginRevenuesVariable cost of goods soldVariable selling expensesManufacturing margin	$Manufacturing margin	$Manufacturing margin	$Manufacturing margin
Contribution marginManufacturing marginRevenuesVariable cost of goods soldVariable selling and administrative expensesVariable selling and administrative expenses	Variable selling and administrative expenses	Variable selling and administrative expenses	Variable selling and administrative expenses
Contribution marginManufacturing marginRevenuesVariable cost of goods soldVariable selling expensesContribution margin	$Contribution margin	$Contribution margin	$Contribution margin
Fixed costs:
Fixed contribution marginFixed manufacturing costsFixed salesVariable cost of goods manufacturedVariable cost of goods soldFixed manufacturing costs	$Fixed manufacturing costs	$Fixed manufacturing costs	$Fixed manufacturing costs
Fixed selling and administrative expensesFixed manufacturing marginVariable cost of goods manufacturedVariable cost of goods soldVariable selling and administrative expensesFixed selling and administrative expenses	Fixed selling and administrative expenses	Fixed selling and administrative expenses	Fixed selling and administrative expenses
Total fixed costs	$Total fixed costs	$Total fixed costs	$Total fixed costs
Operating income (loss)	$Operating income (loss)	$Operating income (loss)	$Operating income (loss)