Flexible budget for selling and administrative expenses for a service company Digital Solutions Inc. uses flexible budgets that are based on the following data: Sales commissions 10% of sales Advertising expense 13% of sales Miscellaneous administrative expense $9,500 per month plus 3% of sales Office salaries expense $50,000 per month Customer support expenses $25,000 per month plus 31% of sales Research and development expense $70,000 per month This information has been collected in the Microsoft Excel Online file. Open the spreadsheet, perform the required analysis, and input your answers in the question below X Open spreadsheet Il Prepare a flexible selling and administrative expenses budget for October for sales volumes of $400,000, $700,000, and $1,000,000. (Use Exhibit 5 as a model.) Enter al amounts as positive numbers. Digital Solutions Inc. Flexible Selling and Administrative Expenses Budget For the Month Ending October 31 Total sales $400,000 $700,000 $1,000,000 Variable cost: Sales commissions Advertising expense Miscellaneous administrative expense Customer support expenses $1,000,000 Digital Solutions Inc. Flexible Selling and Administrative Expenses Budget For the Month Ending October 31 Total sales $400,000 $700,000 Variable cost: Sales commissions Advertising expense Miscellaneous administrative expense Customer support expenses Total variable cost Fixed cost: Miscellaneous administrative expense Office salaries expense Customer support expenses Research and development expense Total fixed cost Total selling and administrative expenses