Flexible budget for selling and administrative expenses for a service company

Digital Solutions Inc. uses flexible budgets that are based on the following data:

Sales commissions $,14\%$ of sales

Advertising expense $,18\%$ of sales

Miscellaneous administrative expense $$5,500$ per month plus $12\%$ of sales

Office salaries expense $$30,000$ per month

Customer support expenses $$12,000$ per month plus $20\%$ of sales

Research and development expense $$32,000$ per month

Prepare a flexible selling and administrative expenses budget for October for sales volumes of $$400,000,$$$500,000,$ and $$600,000.($Use Exhibit $4$ as a model.$)$

Digital Solutions Inc.

Flexible Selling and Administrative Expenses Budget

For the Month Ending October $31$

HELP ME FILL THE REST AND EXPLAIN