Flight Caf$$ prepares in$-$flight meals for airlines and its planning budget for July appears below:

$\backslash$table$[[\backslash$table$[[$Flight Caf$],[$Planning Budget$],[$For the Month Ended July $31]]],[$Budgeted meals $(q),24,000],[$Revenue $($$$4\mathrm{.}30q),103,200],[$Expenses:$,55,200],[$Raw materials $($$$2\mathrm{.}30q),11,100],[$Wages and salaries $($$$6,300+$$$0\mathrm{.}20q),3,200],[$Utilities $($$$2,000+$$$0\mathrm{.}05q),3,200],[$Facility rent $($$$3,200),2,900],[$Insurance $($$$2,900),3,300],[$Miscellaneous $($$$900+$$$0\mathrm{.}10q),78,900],[$Total expenses,$$24,300$