FloodCo makes products that expedite water removal from structures. It had a Remaining UCC balance of $20,000 at the end of 2017. In 2018 FloodCo purchased $40,000 worth of equipment that is in CCA class 6. In 2019 FloodCo purchased $30,000 worth of capital equipment that is in CCA class 6. Calculate FloodCo's Remaining UCC balance at the end of 2022. Put the table in Excel.

please also show the formulas used o make the excel table thank u