Florida Hospital Apopka, a not-for profit organization, began 2018 with the following account balances on January 1:

Cash	$70,000
Accounts receivable	245,000
Allowance for doubtful accounts	18,000
Supplies inventory	24,000
Property and Equipment	1,500,000
Accumulated depreciation	300,000
Accounts payable	21,000
Notes payable (short-term bank loans)	500,000
Net assets	1,000,000

During 2018, the accounting clerk recorded the following transactions (Florida Hospital Apopkas year end is December 31):

Transaction Number	Event	Amount
1.	Billed patients for services rendered	$1,700,000
2.	Purchased medical supplies on credit	12,000
3.	Employee salaries earned during 2018	712,000
4.	Employee salaries paid during 2018	683,000
5.	Annual depreciation on Property and Equipment	150,000
6.	Received a bank loan (short-term)	750,000
7.	Cash collections on patient billings	1,124,000
8.	Estimated bad debts for 2018 billings	44,000
9.	Made payment on bank loan	575,000
10.	Used medical supplies inpatient care	10,000

a. Prepare a properly formatted 2018 balance sheet and income statement for the hospital using the beginning account balances and incorporating the effects of each transaction.

b. What is Florida Hospital Apopkas net working capital for 2018?

c. What is Florida Hospital Apopkas debt ratio?

d. How does Florida Hospital Apopkas debt ratio compare with the debt ratio for Sunnyvale?

2015 2014 EXHIBIT 4.1 Sunnyvale Assets $ 12,102 6,486 5,000 25,927 2,302 $54,306 39,715 25,837 49,549 Current Assets: Balance Sheets December 31, 2015 and 2014 Cash and cash equivalents Short-term investments Net patient accounts receivable 10,000 28,509 3,695 (in thousands) Inventories Total current assets 48,059 52,450 Long-term investments Net property and equipment Total assets $154,815 115,101 Liabilities and Equity Current Liabilities: Notes payable $ 4,334 5,022 6,069 $ 15,425 85,322 $ 3,345 6,933 5,037 $ 15,315 53.578 $100,747 68,893 46,208 $154,815 115,101 Accounts payable Accrued expenses Total current liabilities Long-term debt Total liabilities Net assets (Equity) Total liabilities and equity -54,068 in assets that were financed by a total of $154,815,000 in liabilities and equity. Besides the obvious confirmation that the balance sheet balances, this statement indicates that the total assets of Sunnvvale m