Question
Flounder Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020: FLOUNDER INC. Comparative Statement of Financial
Flounder Inc., a greeting card company that follows ASPE, had the following statements prepared as at December 31, 2020:
FLOUNDER INC. Comparative Statement of Financial Position December 31 | |||||||
---|---|---|---|---|---|---|---|
2020 | 2019 | ||||||
Cash | $ 52,735 | $ 25,050 | |||||
Accounts receivable | 58,040 | 51,080 | |||||
Inventory | 40,050 | 60,060 | |||||
Prepaid rent | 5,240 | 4,120 | |||||
Equipment | 156,690 | 130,100 | |||||
Accumulated depreciation–equipment | ( 35,240 | ) | ( 25,120 | ) | |||
Goodwill | 18,000 | 58,000 | |||||
Total assets | $ 295,515 | $ 303,290 | |||||
Accounts payable | $ 46,290 | $ 40,100 | |||||
Income tax payable | 4,050 | 6,060 | |||||
Salaries and wages payable | 8,050 | 4,050 | |||||
Short–term loans payable | 8,040 | 10,080 | |||||
Long–term loans payable | 58,000 | 77,000 | |||||
Common shares | 130,000 | 130,000 | |||||
Retained earnings | 41,085 | 36,000 | |||||
Total liabilities and shareholders’ equity | $ 295,515 | 303,290 |
FLOUNDER INC. Income Statement Year Ending December 31, 2020 | |||||
---|---|---|---|---|---|
Sales revenue | $ 347,925 | ||||
Cost of goods sold | 165,000 | ||||
Gross margin | 182,925 | ||||
Operating expenses | 120,000 | ||||
Operating income | 62,925 | ||||
Interest expense | $ 12,200 | ||||
Impairment loss–goodwill | 40,000 | ||||
Gain on disposal of equipment | ( 3,100 | ) | 49,100 | ||
Income before income tax | 13,825 | ||||
Income tax expense | 4,140 | ||||
Net income | $ 9,685 |
Additional information:
1. | Dividends on common shares in the amount of $ 4,600 were declared and paid during 2020. Dividends paid are treated as financing activities. | |
2. | Depreciation expense is included in operating expenses, as is salaries and wages expense of $ 73,500. | |
3. | Equipment with a cost of $ 36,000 that was 70% depreciated was sold during 2020. |
Prepare a statement of cash flows using the direct method.
Step by Step Solution
3.57 Rating (154 Votes )
There are 3 Steps involved in it
Step: 1
Flonder Inc Statement of cash flows using Direct method For the year ending Dec 312020 ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started