Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2017, and the firms balance sheet at
Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2017, and the firms balance sheet at December 31, 2016:
HARRIS, INC. | |||
Statement of Cash Flows | |||
For the year Ended December 31, 2017 | |||
Cash Flows from Operating Activities: | |||
Net income | $ | 13,600 | |
Add (deduct) items not affecting cash: | |||
Depreciation expense | 32,000 | ||
Increase in accounts receivable | (7,000 | ) | |
Decrease in merchandise inventory | 32,800 | ||
Increase in accounts payable | 4,900 | ||
Net cash provided by operating activities | $ | 76,300 | |
Cash Flows from Investing Activities | |||
Purchase of buildings | (91,400 | ) | |
Proceeds from sale of land at its cost | 8,300 | ||
Net cash used by investing activities | $ | (83,100 | ) |
Cash Flows from Financing Activities: | |||
Payment of short-term debt | (4,900 | ) | |
Payment of notes payable | (10,600 | ) | |
Proceeds from issuance of long-term debt | 16,400 | ||
Proceeds from issuance of common stock | 8,900 | ||
Payment of cash dividends on common stock | (5,700 | ) | |
Net cash provided by financing activities | $ | 4,100 | |
Net decrease in cash for the year | $ | (2,700 | ) |
HARRIS, INC. | |||
Balance Sheet | |||
At December 31, 2016 | |||
Assets | |||
Cash | $ | 17,800 | |
Accounts receivable | 61,800 | ||
Merchandise inventory | 76,800 | ||
Total current assets | $ | 156,400 | |
Land | 34,700 | ||
Buildings | 119,600 | ||
Less: Accumulated depreciation | (72,100 | ) | |
Total land and buildings | $ | 82,200 | |
Total assets | $ | 238,600 | |
Liabilities | |||
Accounts payable | $ | 59,600 | |
Short-term debt | 17,900 | ||
Notes payable | 35,600 | ||
Total current liabilities | $ | 113,100 | |
Long-term debt | 51,200 | ||
Stockholders' Equity | |||
Common stock, no par | $ | 20,600 | |
Retained earnings | 53,700 | ||
Total Stockholders' Equity | $ | 74,300 | |
Total liabilities and Stockholders' Equity | $ | 238,600 | |
Required:
a. Using the preceding information, complete the balance sheet for Harris, Inc., at December 31, 2017.
b. Complete the statement of changes in retained earnings for the year ended December 31, 2017. (Amounts to be deducted should be
HARRIS, INC Balance Sheet At December 31, 2017 Assets: Current assets: Cash Accounts receivable Merchandise inventory Total current assets Noncurrent assets Land Buildings Less: Accumulated depreciation Total noncurrent assets Total assets Liabilities and Stockholders' Equity: Current liabilities Accounts payable Short-term debt Notes payable Total current liabilities Long-term debt Stockholders' Equity: Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity HARRIS, INC Statement of Changes in Retained Earnings For the Year Ended December 31, 2017 Retained earnings, January 1, 2017 Retained earnings balance , December 31, 2017Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started