Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2014, and the firm's balance sheet at
Following are a statement of cash flows (indirect method) for Harris, Inc., for the year ended December 31, 2014, and the firm's balance sheet at December 31, 2013: |
HARRIS, INC Statement of Cash Flows For the Year Ended December 31, 2014 | |||
Cash Flows from Operating Activities: | |||
Net income | $ | 15,900 | |
Add (deduct) items not affecting cash: | |||
Depreciation expense | 30,900 | ||
Increase in accounts receivable | (9,000 | ) | |
Decrease in merchandise inventory | 31,900 | ||
Increase in accounts payable | 4,400 | ||
Payment of short-term debt | (6,400 | ) | |
Payment of notes payable | (10,600 | ) | |
Net cash provided by operating activities | $ | 57,100 | |
Cash Flows from Investing Activities: | |||
Purchase of buildings | (90,500 | ) | |
Proceeds from sale of land at its cost | 8,300 | ||
Net cash used by investing activities | $ | (82,200 | ) |
Cash Flows from Financing Activities: | |||
Proceeds from issuance of long-term debt | 15,700 | ||
Proceeds from issuance of common stock | 9,700 | ||
Payment of cash dividends on common stock | (6,200 | ) | |
Net cash provided by financing activities | $ | 19,200 | |
Net decrease in cash for the year | $ | (5,900 | ) |
HARRIS INC Balance Sheet At December 31, 2013 | |||
Assets | |||
Cash | $ | 15,200 | |
Accounts receivable | 63,500 | ||
Merchandise inventory | 77,600 | ||
Total current assets | $ | 156,300 | |
Land | 34,800 | ||
Buildings | 119,100 | ||
Less: Accumulated depreciation | (72,100 | ) | |
Total land and buildings | $ | 81,800 | |
Total assets | $ | 238,100 | |
Liabilities | |||
Accounts payable | $ | 60,200 | |
Short-term debt | 18,000 | ||
Notes payable | 35,100 | ||
Total current liabilities | $ | 113,300 | |
Long-term debt | 50,900 | ||
Stockholders' Equity | |||
Common stock, no par | $ | 22,200 | |
Retained earnings | 51,700 | ||
Total Stockholders' Equity | $ | 73,900 | |
Total liabilities and Stockholders' Equity | $ | 238,100 | |
Required: | |
a. | Using the preceding information, complete the balance sheet for Harris, Inc., at December 31, 2014. |
picture attached for A |
b. | Complete the statement of changes in retained earnings for the year ended December 31, 2014.(Amounts to be deducted should be indicated by minus sign.) |
Statement of Changes in Retained Earnings Year End Dec 31 2014 Retained earnings Jan 1 2014: Add: Net income for the year: Less: Dividends for the year: Retained earnings balance Dec 31 2014: |
2016 McGraw-Hill Education. All rights reserved.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started