Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following are financial statements for Moore Company and Kirby Company for 2018: Moore Kirby Sales $ (800,000 ) $ (600,000 ) Cost of goods sold

Following are financial statements for Moore Company and Kirby Company for 2018:

Moore Kirby
Sales $ (800,000 ) $ (600,000 )
Cost of goods sold 500,000 400,000
Operating and interest expenses 100,000 160,000
Net income $ (200,000 ) $ (40,000 )
Retained earnings, 1/1/18 $ (990,000 ) $ (550,000 )
Net income (200,000 ) (40,000 )
Dividends declared 130,000 0
Retained earnings, 12/31/18 $ (1,060,000 ) $ (590,000 )
Cash and receivables $ 217,000 $ 180,000
Inventory 224,000 160,000
Investment in Kirby 657,000 0
Equipment (net) 600,000 420,000
Buildings 1,000,000 650,000
Accumulated depreciationbuildings (100,000 ) (200,000 )
Other assets 200,000 100,000
Total assets $ 2,798,000 $ 1,310,000
Liabilities $ (1,138,000 ) $ (570,000 )
Common stock (600,000 ) (150,000 )
Retained earnings, 12/31/18 (1,060,000 ) (590,000 )
Total liabilities and equity $ (2,798,000 ) $ (1,310,000 )

  • Moore purchased 90 percent of Kirby on January 1, 2017, for $657,000 in cash. On that date, the 10 percent noncontrolling interest was assessed to have a $73,000 fair value. Also at the acquisition date, Kirby held equipment (four-year remaining life) undervalued in its financial records by $20,000 and interest-bearing liabilities (five-year remaining life) overvalued by $40,000. The rest of the excess fair over book value was assigned to previously unrecognized brand names and amortized over a 10-year life.
  • During 2017 Kirby reported a net income of $80,000 and declared no dividends.
  • Each year Kirby sells Moore inventory at a 20 percent gross profit rate. Intra-entity sales were $145,000 in 2017 and $160,000 in 2018. On January 1, 2018, 30 percent of the 2017 transfers were still on hand, and on December 31, 2018, 40 percent of the 2018 transfers remained.
  • Moore sold Kirby a building on January 2, 2017. It had cost Moore $100,000 but had $90,000 in accumulated depreciation at the time of this transfer. The price was $25,000 in cash. At that time, the building had a five-year remaining life.

Determine all consolidated balances computationally.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Basics

Authors: 3G E-Learning

1st Edition

1984624261, 978-1984624260

More Books

Students also viewed these Accounting questions

Question

8 6 4 -5 5 -2- -4 -6+ - 8 -4

Answered: 1 week ago