Question
Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts. Padre
Following are preacquisition financial balances for Padre Company and Sol Company as of December 31. Also included are fair values for Sol Company accounts. |
Padre Company | Sol Company | ||||||||||||||
Book Values | Book Values | Fair Values | |||||||||||||
12/31 | 12/31 | 12/31 | |||||||||||||
Cash | $ | 424,000 | $ | 64,400 | $ | 64,400 | |||||||||
Receivables | 269,250 | 307,000 | 307,000 | ||||||||||||
Inventory | 455,000 | 252,000 | 307,600 | ||||||||||||
Land | 655,000 | 170,000 | 146,100 | ||||||||||||
Building and equipment (net) | 617,500 | 292,000 | 353,100 | ||||||||||||
Franchise agreements | 257,000 | 235,000 | 274,000 | ||||||||||||
Accounts payable | (394,000 | ) | (152,000 | ) | (152,000 | ) | |||||||||
Accrued expenses | (181,000 | ) | (53,000 | ) | (53,000 | ) | |||||||||
Long-term liabilities | (917,500 | ) | (487,500 | ) | (487,500 | ) | |||||||||
Common stock$20 par value | (660,000 | ) | |||||||||||||
Common stock$5 par value | (210,000 | ) | |||||||||||||
Additional paid-in capital | (70,000 | ) | (90,000 | ) | |||||||||||
Retained earnings, 1/1 | (400,000 | ) | (302,000 | ) | |||||||||||
Revenues | (1,019,250 | ) | (396,900 | ) | |||||||||||
Expenses | 964,000 | 371,000 | |||||||||||||
Note: Parentheses indicate a credit balance.
On December 31, Padre acquires Sols outstanding stock by paying $184,000 in cash and issuing 16,800 shares of its own common stock with a fair value of $40 per share. Padre paid legal and accounting fees of $25,500 as well as $6,500 in stock issuance costs. |
Determine the value that would be shown in Padres consolidated financial statements for each of the accounts listed. Inventory $762,600 Land $801,100 Buildings and equipment $970,600 Franchise agreements $531,000 Goodwill $96,300 Revenues $1,019,250 Additional paid-in capital $399,500 Expenses $989,500 Retained earnings, 1/1 $400,000 Retained earnings, 12/31 $??? how much is the retained earings in 12/31 with an explaination please? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started