Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following are separate financial statements of Michael Company and Aaron Company as of December 31, 2015 (credit balances indicated by parentheses). Michael acquired all of

Following are separate financial statements of Michael Company and Aaron Company as of December 31, 2015 (credit balances indicated by parentheses). Michael acquired all of Aaron's outstanding voting stock on January 1, 2011, by issuing 20,000 shares of its own $1 par common stock. On the acquisition date, Michael Company's stock actively traded at $23.50 per share.

Michael Company 12/31/15 Aaron Company 12/31/15
Revenues $ (610,000 ) $ (370,000 )
Cost of goods sold 270,000 140,000
Amortization expense 115,000 80,000
Dividend income (5,000 ) 0
Net income $ (230,000 ) $ (150,000 )
Retained earnings, 1/1/15 $ (880,000 ) $ (490,000 )
Net income (above) (230,000 ) (150,000 )
Dividends declared 90,000 5,000
Retained earnings, 12/31/15 $ (1,020,000 ) $ (635,000 )
Cash $ 110,000 $ 15,000
Receivables 380,000 220,000
Inventory 560,000 280,000
Investment in Aaron Company 470,000 0
Copyrights 460,000 340,000
Royalty agreements 920,000 380,000
Total assets $ 2,900,000 $ 1,235,000
Liabilities $ (780,000 ) $ (470,000 )
Preferred stock (300,000 ) 0
Common stock (500,000 ) (100,000 )
Additional paid-in capital (300,000 ) (30,000 )
Retained earnings, 12/31/15 (1,020,000 ) (635,000 )
Total liabilities and equity $ (2,900,000 ) $ (1,235,000 )

On the date of acquisition, Aaron reported retained earnings of $230,000 and a total book value of $360,000. At that time, its royalty agreements were undervalued by $60,000. This intangible was assumed to have a six-year life with no residual value. Additionally, Aaron owned a trademark with a fair value of $50,000 and a 10-year remaining life that was not reflected on its books. Aaron declared and paid dividends in the same period.

A. Using the preceding information, prepare a consolidation worksheet for these two companies as of December 31, 2015. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)

B. Assuming that Michael applied the equity method to this investment, what account balances would differ on the parent's individual financial statements?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The TL 9000 Guide For Auditors

Authors: Mark Kempf

1st Edition

087389510X, 978-0873895101

More Books

Students also viewed these Accounting questions