Question
Following are separate financial statements of Michael Company and Aaron Company as of December 31, 2018 (credit balances indicated by parentheses). Michael acquired all of
Following are separate financial statements of Michael Company and Aaron Company as of December 31, 2018 (credit balances indicated by parentheses). Michael acquired all of Aarons outstanding voting stock on January 1, 2014, by issuing 20,000 shares of its own $1 par common stock. On the acquisition date, Michael Companys stock actively traded at $28 per share. Michael Company 12/31/18 Aaron Company 12/31/18 Revenues $ (695,500 ) $ (483,000 ) Cost of goods sold 312,750 196,500 Amortization expense 125,100 92,000 Dividend income (5,000 ) 0 Net income $ (262,650 ) $ (194,500 ) Retained earnings, 1/1/18 $ (1,068,000 ) $ (586,000 ) Net income (above) (262,650 ) (194,500 ) Dividends declared 90,000 5,000 Retained earnings, 12/31/18 $ (1,240,650 ) $ (775,500 ) Cash $ 135,000 $ 22,300 Receivables 449,000 227,000 Inventory 649,000 338,000 Investment in Aaron Company 550,000 0 Copyrights 516,000 414,000 Royalty agreements 1,002,000 444,000 Total assets $ 3,301,000 $ 1,445,300 Liabilities $ (960,350 ) $ (539,800 ) Preferred stock (300,000 ) 0 Common stock (500,000 ) (100,000 ) Additional paid-in capital (300,000 ) (30,000 ) Retained earnings, 12/31/18 (1,240,650 ) (775,500 ) Total liabilities and equity $ (3,301,000 ) $ (1,445,300 ) On the date of acquisition, Aaron reported retained earnings of $310,000 and a total book value of $440,000. At that time, its royalty agreements were undervalued by $60,000. This intangible was assumed to have a six-year remaining life with no residual value. Additionally, Aaron owned a trademark with a fair value of $50,000 and a 10-year remaining life that was not reflected on its books. Aaron declared and paid dividends in the same period. a. Using the preceding information, prepare a consolidation worksheet for these two companies as of December 31, 2018. b. Assuming that Michael applied the equity method to this investment, what account balances would differ on the parent's individual financial statements?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started