Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following are the balance sheets and statement of earnings for Home Depot Inc. for fiscal year ended February 3, 2019, which the company labels fiscal

Following are the balance sheets and statement of earnings for Home Depot Inc. for fiscal year ended February 3, 2019, which the company labels fiscal year 2018.

THE HOME DEPOT INC.
Consolidated Balance Sheets
February 3, January 28,
$ millions, except par value 2019 2018
Assets
Current assets
Cash and cash equivalents $2,063 $4,170
Receivables, net 2,246 2,264
Merchandise inventories 16,153 14,788
Other current assets 1032 740
Total current assets 21,494 21,962
Net property and equipment 25,955 25,607
Goodwill 2,612 2,639
Other assets 983 1,445
Total assets $51,044 $51,653

THE HOME DEPOT INC.
Consolidated Balance Sheets
February 3, January 28,
$ millions, except par value 2019 2018
Liabilities and Stockholders Equity
Current liabilities
Short-term debt $1,553 $1,808
Accounts payable 8,996 8,403
Accrued salaries and related expenses 1,747 1,902
Sales taxes payable 761 603
Deferred revenue 2,067 2,094
Income taxes payable 13 63
Current installments of long-term debt 1,225 1,394
Other accrued expenses 3,029 2,517
Total current liabilities 19,391 18,784
Long-term debt, excluding current installments 31,096 28,150
Deferred income taxes 570 510
Other long-term liabilities 2,166 2,522
Total liabilities 53,223 49,966
Common stock, par value $0.05; authorized: 10,000 shares; issued: 1,782 at February 3, 2019 and 1,780 shares at January 28, 2018; outstanding: 1,105 shares at February 3, 2019 and 1,158 shares at January 28, 2018 103 103
Paid-in capital 12,270 11,823
Retained earnings 53,851 46,325
Accumulated other comprehensive loss (896) (657)
Treasury stock, at cost, 677 shares at February 3, 2019 and 622 shares at January 28, 2018 (67,507) (55,907)
Total stockholders (deficit) equity (2,179) 1,687
Total liabilities and stockholders equity $51,044 $51,653

THE HOME DEPOT INC.
Consolidated Statements of Earnings
February 3, January 28,
For Fiscal Year Ended ($ millions) 2019 2018
Net Sales $125,515 $117,049
Cost of sales 82,410 77,196
Gross profit 43,105 39,853
Operating expenses
Selling, general and administrative 22,635 20,722
Depreciation and amortization 2,169 2,101
Impairment loss 287 0
Total operating expenses 25,091 22,823
Operating income 18,014 17,030
Interest and other (income) expense:
Interest and investment income (108) (86)
Interest expense 1,219 1,226
Other 19 0
Interest and other, net 1,130 1,140
Earnings before provision for income taxes 16,884 15,890
Provision for income taxes 3,985 5,879
Net earnings $12,899 $10,011

a. Compute net operating assets (NOA) and net nonoperating obligations (NNO) for the fiscal year ended February 3, 2019. NOA: $Answer NNO: $Answer b. For the fiscal year ended February 3, 2019, show that: NOA = NNO + Stockholders equity.

NOA = NNO + Stockholders' equity
Answer = Answer + Answer

c. Compute net operating profit after tax (NOPAT) for the year ended February 3, 2019. Assume a federal and state combined statutory tax rate of 22%. Also, consider the Impairment loss of $287 million before tax ( $224 million after tax) to be a nonpersistent item. Exclude the after-tax amount from your NOPAT calculation. NOPAT: r

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting

Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren

11th Edition

9780538480901, 9781111525774, 538480890, 538480904, 1111525773, 978-0538480895

Students also viewed these Accounting questions

Question

Which steps are still necessary to fully integrate the new?

Answered: 1 week ago

Question

Where do you already feel comfortable and secure?

Answered: 1 week ago