Question
Following are the financial statements of Malkin Inc., of Russia, as at December 31, Year 11: FINANCIAL STATEMENTS BALANCE SHEET At December 31, Year 11
Following are the financial statements of Malkin Inc., of Russia, as at December 31, Year 11:
FINANCIAL STATEMENTS | |||||
BALANCE SHEET | |||||
At December 31, Year 11 | |||||
Cash | RUB | 106,000 | |||
Accounts receivable | 167,000 | ||||
Inventoriesat cost | 357,000 | ||||
Land | 430,000 | ||||
Buildings | 1,460,000 | ||||
Accumulated depreciation | 511,000 | 949,000 | |||
Equipment | 483,000 | ||||
Accumulated depreciation | 168,000 | 315,000 | |||
RUB | 2,324,000 | ||||
Accounts payable | RUB | 210,000 | |||
Miscellaneous payables | 114,000 | ||||
Bonds payable | 500,000 | ||||
Common shares | 850,000 | ||||
Retained earnings | 650,000 | ||||
RUB | 2,324,000 | ||||
RETAINED EARNINGS STATEMENT | |||||
Balance, January 1 | RUB | 470,000 | |||
Net income | 630,000 | ||||
1,100,000 | |||||
Dividends | 450,000 | ||||
Balance, December 31 | RUB | 650,000 | |||
INCOME STATEMENT | |||||
Sales | RUB | 3,150,000 | |||
Cost of sales | 1,680,000 | ||||
Other expenses | 840,000 | ||||
2,520,000 | |||||
Net Income | RUB | 630,000 | |||
Additional Information
- On January 1, Year 11, Crichton Corporation of Toronto acquired 40% of Malkins common shares for RUB800,000.
- Relevant exchange rates for the Russian ruble (RUB) were as follows:
Jan. 1, Year 11 | $1 = RUB28.00 |
Dec. 31, Year 11 | $1 = RUB28.02 |
Average for Year 11 | $1 = RUB27.90 |
- The land and buildings were purchased in Year 5 when the exchange rate was RUB26.50.
- During Year 11, equipment costing RUB125,000 was purchased for cash. Depreciation totalling RUB25,000 has been recorded on this equipment. The exchange rate on the date of the equipment purchase was RUB28.18.
The remaining equipment was purchased in Year 9 when the exchange rate was RUB27.17. No other changes have taken place since that date. Depreciation on the buildings of RUB73,000 and depreciation of RUB63,000 on all the equipment are included in other expenses.
- The December 31, Year 11, inventory was acquired during the last quarter of the year, when the average exchange rate was RUB28.04.
- On January 1, Year 11, the inventory was RUB525,000 and was acquired when the average exchange rate was RUB28.27.
- The bonds were issued on January 1, Year 7 when the exchange rate was RUB26.80 and mature on December 31, Year 16.
- Other operating expenses were incurred equally throughout the year.
- Dividends were declared and paid on December 31, Year 11.
- On January 1, Year 11, liabilities were greater than monetary assets by the amount of RUB910,000.
- The common shares were issued in Year 1 when the exchange rate was RUB25.00.
Required:
(a) Assume that Malkins functional currency is the Canadian dollar. Translate the financial statements into Canadian dollars for purposes of using the equity method to account for the associate. (For the Balance Sheet alone, negative amounts and deductions should be indicated by a minus sign. Round the "Rate" to 2 decimal places and "Dollars" to nearest whole number. Input all the other amounts as positive values. Omit $ sign in your response.)
Income Statement Year 11 | RUB | Rate | Dollars | |||
Sales | 3,150,000 | |||||
Cost of sales | 1,680,000 | |||||
Depreciation building | 73,000 | |||||
equipment | 63,000 | |||||
Other expenses | 704,000 | |||||
Exchange gain | ||||||
2,520,000 | ||||||
Net income | 630,000 | |||||
Retained Earnings Statement Year 11 | RUB | Rate | Dollars | |||
Balance Jan. 1 | 470,000 | |||||
Net Income | 630,000 | |||||
1,100,000 | ||||||
Dividends | 450,000 | |||||
Balance Dec. 31 | 650,000 | |||||
Balance Sheet December 31, Year 11 | RUB | Rate | Dollars | |||
Cash | 106,000 | |||||
Accounts receivable | 167,000 | |||||
Inventories | 357,000 | |||||
Land | 430,000 | |||||
Buildings | 1,460,000 | |||||
Accumulated depreciation | (511,000) | |||||
Equipment | 483,000 | |||||
Accumulated depreciation | (168,000) | |||||
2,324,000 | ||||||
Accounts payable | 210,000 | |||||
Miscellaneous payables | 114,000 | |||||
Bonds payable | 500,000 | |||||
Common shares | 850,000 | |||||
Retained earnings | 650,000 | |||||
2,324,000 | ||||||
(b) Assume that Malkins functional currency is the Russian ruble. Translate the balance sheet only into Canadian dollars for equity-method purposes. (Negative amounts and deductions should be indicated by a minus sign. Round the "Rate" to 2 decimal places and "Dollars" to nearest whole number. Input all the other amounts as positive values. Omit $ sign in your response.)
Balance Sheet December 31, Year 11 | RUB | Rate | Dollars | |||
Cash | 106,000 | |||||
Accounts receivable | 167,000 | |||||
Inventories | 357,000 | |||||
Land | 430,000 | |||||
Buildings | 1,460,000 | |||||
Accumulated depreciation | (511,000) | |||||
Equipment | 483,000 | |||||
Accumulated depreciation | (168,000) | |||||
2,324,000 | ||||||
Accounts payable | 210,000 | |||||
Miscellaneous payables | 114,000 | |||||
Bonds payable | 500,000 | |||||
Shareholders' equity | ||||||
Common shares | 850,000 | |||||
Retained earnings | 650,000 | |||||
Accumulated foreign exchange adjustments (loss) | ||||||
2,324,000 | ||||||
(c) This part of the question is not part of your Connect assignment.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started