Question
Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2015: Gibson Davis Sales $ (796,000 ) $ (445,000
Following are the individual financial statements for Gibson and Davis for the year ending December 31, 2015:
Gibson | Davis | |||||
Sales | $ | (796,000 | ) | $ | (445,000 | ) |
Cost of goods sold | 387,000 | 217,000 | ||||
Operating expenses | 208,000 | 65,000 | ||||
Dividend income | (18,000 | ) | 0 | |||
Net income | $ | (219,000 | ) | $ | (163,000 | ) |
Retained earnings, 1/1/15 | $ | (772,000 | ) | $ | (458,000 | ) |
Net income | (219,000 | ) | (163,000 | ) | ||
Dividends declared | 70,000 | 30,000 | ||||
Retained earnings, 12/31/15 | $ | (921,000 | ) | $ | (591,000 | ) |
Cash and receivables | $ | 169,150 | $ | 143,000 | ||
Inventory | 560,000 | 208,000 | ||||
Investment in Davis | 572,850 | 0 | ||||
Buildings (net) | 610,000 | 650,000 | ||||
Equipment (net) | 456,000 | 435,000 | ||||
Total assets | $ | 2,368,000 | $ | 1,436,000 | ||
Liabilities | $ | (817,000 | ) | $ | (505,000 | ) |
Common stock | (630,000 | ) | (340,000 | ) | ||
Retained earnings, 12/31/15 | (921,000 | ) | (591,000 | ) | ||
Total liabilities and stockholders equity | $ | (2,368,000 | ) | $ | (1,436,000 | ) |
Gibson acquired 60 percent of Davis on April 1, 2015, for $572,850. On that date, equipment owned by Davis (with a five-year remaining life) was overvalued by $75,000. Also on that date, the fair value of the 40 percent noncontrolling interest was $381,900. Davis earned income evenly during the year but declared the $40,000 dividend on November 1, 2015. |
a. | Prepare a consolidated income statement for the year ending December 31, 2015.(Enter all amounts as positive values.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started