Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Following information relates to Sanchez Co a. Beginning cash balance on July 1: $50,000 b. Cash receipts from sales: 30% is collected in the month

image text in transcribed
image text in transcribed
image text in transcribed
Following information relates to Sanchez Co a. Beginning cash balance on July 1: $50,000 b. Cash receipts from sales: 30% is collected in the month of sale, 50% in the next month, and 20% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are May (actual), $1,720,000; June (actual), $1,200,000; and July (budgeted), $1,400,000. c. Payments on merchandise purchases: 60% in the month of purchase and 40% in the month following purchase. Purchases amounts are: June (actual), $430,000; and July (budgeted), $600,000. d. Budgeted cash disbursements for salaries in July: $211,000 e. Budgeted depreciation expense for July: $12,000. f. Other cash expenses budgeted for July: $150,000. g. Accrued income tax due in July: $80,000 h. Bank loan interest due in July: $6,600 Additional Information: a. Cost of goods sold is 44% of sales. b. Inventory at the end of June is $80,000 and at the end of July is $64,000 c. Salaries payable on June 30 are $50,000 and are expected to be $40,000 on July 31 d. The equipment account balance is $1,600,000 on July 31. On June 30, the accumulated depreciation on equipment is $280,000. e. The $6,600 cash payment of interest represents the 1% monthly expense on a bank loan of $660,000 f. Income tax payable on July 31 are $124,320, and the income tax rate applicable to the company is 30% g. The only other statement of financial position accounts are: Share Capital-Ordinary, with a balance of $600,000 on June 30; and Retained Earnings, with a balance of $1,072,000 on June 30 Prepare a budgeted income statement for the month of July and a budgeted statement of financial position for July 31. (Be sure to list the assets and liabilities in order of their liquidity Input all amounts as positive values. Omit the "$" sign in your response.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, George Foster, Srikant M. Datar

10th International Edition

0130851779, 978-0130851772

More Books

Students also viewed these Accounting questions