Following is an income statement for the Crown Point Corporation for the year ended December 31, 2020, and a schedule listing the companys current assets
Following is an income statement for the Crown Point Corporation for the year ended December 31, 2020, and a schedule listing the companys current assets and current liabilities at the end of 2019 and 2020.
Crown Point Corporation Income Statement For the Year Ended December 31, 2020 | |
Sales | | | | $86,600 | | |
Cost of goods sold | | | | (49,362 | ) | |
Gross margin | | | | 37,238 | | |
Operating expenses: | | | | | | |
| Selling and general expenses | | $9,526 | | | | |
| Depreciation expense | | 2,598 | | (12,124 | ) | |
Operating income | | | | 25,114 | | |
Gain on sale of land held as investment | | | | 6,196 | | |
Income before income tax | | | | 31,310 | | |
Income tax expense | | | | (6,262 | ) | |
Net income | | | | $25,048 | | |
| | 2019 | | 2020 | |
Cash | | $12,500 | | | $4,250 | | |
Accounts receivable | | 4,870 | | | 10,380 | | |
Inventory | | 7,470 | | | 11,670 | | |
Prepaid selling/general expenses | | 3,900 | | | 1,300 | | |
Accounts payable | | 3,220 | | | 6,163 | | |
Accrued liabilities | | 1,500 | | | 2,825 | | |
Prepare a schedule documenting the Crown Point Corporations net cash flow from operating activities for the year ended December 31, 2020, using the indirect method. (Enter amounts that decrease cash flow either with a negative sign preceding the number, e.g. -15,000 or parenthesis e.g. (15,000).)
Summary of items from Drop Down:
Choose the accounting period: - December 31, 2020
- For the Month Ended December 31, 2020
- For the Year Ended December 31, 2020
| Select a cash flow item - Decrease in accounts payable
- Increase in prepaid selling/general expenses
- Gain on sale of land
- Adjustments of net income to cash basis
- Cash received from customers
- Increase in accounts payable
- Cash paid for selling and general expenses
- Increase in accounts receivable
- Net cash provided by operating activities
- Decrease in prepaid selling/general expenses
- Loss on sale of land
- Cash paid for taxes
- Decrease in accrued liabilities
- Increase in inventory
- Net cash used in operating activities
- Net income
- Decrease in inventory
- Decrease in accounts receivable
- Cash paid to suppliers of inventory
- Depreciation expense
- Increase in accrued liabilities
| | Select a closing section name: - Cash paid for selling and general expenses
- Cash paid to suppliers of inventory
- Adjustments of net income to cash basis
- Increase in accounts payable
- Net cash provided by operating activities
- Loss on sale of land
- Net cash used in operating activities
- Increase in prepaid selling/general expenses
- Decrease in prepaid selling/general expenses
- Decrease in accrued liabilities
- Gain on sale of land
- Decrease in accounts payable
- Decrease in inventory
- Increase in accounts receivable
- Depreciation expense
- Cash received from customers
- Net income
- Cash paid for taxes
- Increase in inventory
- Decrease in accounts receivable
- Increase in accrued liabilities
| | |
Prepare a schedule documenting the Crown Point Corporations net cash flow from operating activities for the year ended December 31, 2020, using the direct method. Assume that selling and general expenses are related to both prepaid expenses and accrued liabilities. (Enter amounts that decrease cash flow either with a negative sign preceding the number, e.g. -15,000 or parenthesis e.g. (15,000).)
Options for drop down:
Choose the accounting period: - December 31, 2020
- For the Month Ended December 31, 2020
- For the Year Ended December 31, 2020
| | | | | | Select a cash flow item: - Decrease in accounts payable
- Increase in prepaid selling/general expenses
- Gain on sale of land
- Adjustments of net income to cash basis
- Cash received from customers
- Increase in accounts payable
- Cash paid for selling and general expenses
- Increase in accounts receivable
- Net cash provided by operating activities
- Decrease in prepaid selling/general expenses
- Loss on sale of land
- Cash paid for taxes
- Decrease in accrued liabilities
- Increase in inventory
- Net cash used in operating activities
- Net income
- Decrease in inventory
- Decrease in accounts receivable
- Cash paid to suppliers of inventory
- Depreciation expense
- Increase in accrued liabilities
| | | | Select a cash flow item: - Cash received from customers
- Increase in inventory
- Decrease in accounts receivable
- Adjustments of net income to cash basis
- Decrease in accounts payable
- Loss on sale of land
- Increase in accounts receivable
- Net cash used in operating activities
- Decrease in prepaid selling/general expenses
- Increase in prepaid selling/general expenses
- Increase in accounts payable
- Cash paid to suppliers of inventory
- Gain on sale of land
- Cash paid for taxes
- Increase in accrued liabilities
- Decrease in accrued liabilities
- Cash paid for selling and general expenses
- Net cash provided by operating activities
- Decrease in inventory
- Net income
- Depreciation expense
| | | | | enter a dollar amount | | | | | | | Select a closing section name: - Cash paid for selling and general expenses
- Cash paid to suppliers of inventory
- Adjustments of net income to cash basis
- Increase in accounts payable
- Net cash provided by operating activities
- Loss on sale of land
- Net cash used in operating activities
- Increase in prepaid selling/general expenses
- Decrease in prepaid selling/general expenses
- Decrease in accrued liabilities
- Gain on sale of land
- Decrease in accounts payable
- Decrease in inventory
- Increase in accounts receivable
- Depreciation expense
- Cash received from customers
- Net income
- Cash paid for taxes
- Increase in inventory
- Decrease in accounts receivable
- Increase in accrued liabilities
| | | | |
Crown Point Corporation Partial Statement of Cash Flows Operating activities-indirect method $ $ $ Crown Point Corporation Partial Statement of Cash Flows Operating activities-direct method $ > $