Following is the income and loss statement for Davis Blades taken from an Excel worksheet:

Davis Blades The Professional Model Monthly Income Statement: North Central Region
Revenue
	Units Sold	1,200
	Price per Unit	$198
	Total Revenue	$237,600
Variable Expenses
	Units Produced	1,200
	Material Cost per Unit	$50
	Total Material Cost	$60,000
	Manufacturing Cost per Unit	$30
	Manufacturing Expenses	$36,000
	Total Variable Expense	$96,000
Fixed Expenses
	Leasing	$11,000
	Salary and benefits	$90,000
	Advertisement	$10,000
	Administrative	$10,000
	Total Fixed Expense	$121,000
Summary
	Total Expenses	$217,000
	Operating Income	$20,600

Step 1. Create an EXCEL workbook:

Name sheet1 as Documentation and it looks like the following:

Rename sheet2 as I&L Data and place the data from above table.

Step 2. Repeat the income and loss statement for the quantities 1200 (already given), 1400, 1600, 1800 and 2000. To do this, rename sheet3 as Quantity vs. I&L and copy I&L Data to it. Make a column for each quantity.

Step 3.

a. Prepare a graph for total revenues and total expenses for the quantities 1200, 1400, 1600, 1800, and 2000 and place it in a new worksheet Cost v. Revenues.

I NEED QUESTIONS 2 AND 3A