For 2017 ABC company reported Net income attributable to ABC of $6,121 on net revenues of $186,402 Use the following information and schedule to forecast the balance sheet for 2017. Answers for the lettered items need to be filled in below. Answers for the missing values not lettered will still have to be computed to complete the schedule. Round all computations to whole dollars. AIR to net revenues_ 6.90% Inventories to net revenues_ 8.30% CAPEX to net revenues_ 1.70% Forecasted depreciation expense ($ millions)_ $1,231 NP to net revenues_ 4.50% Dividends to net income attributable to ABC company 20.00% In millions Dec. 31' Dec. 31' 2016 2017 Cash and cash equivalents $3,371 A Short-term investments 87 37 Accounts receivable. net 12,164 B Inventories 14,760 c Other current assets 660 660 Total current assets 31,042 Property and equipment, net 10,175 D Goodwill 38,249 33,249 Intangible assets, net 13,511 13,209 Other assets 1,485 1,485 Total assets 94,462 |:l Accounts payable 7,946 |:|E Claims and discounts payable 9,451 9379 Accrued expenses 6,937 7,270 Short-term debt 1,874 1374 Current portion of long-term debt 42 1,916 Total current liabilities 26,250 |:| Long-term debt 25,615 23,699 Accrued expenses 6,937 7,270 Short-term debt 1,874 1,874 Current portion of long-term debt 42 1,916 Total current liabilities 26,250 |:| Long-term debt 25,615 23,599 Deferred income taxes 4,214 4,214 Other long-term liabilities 1549 1.549 Total Liabilities 57,628 |:| Stockholders' Equity Common stock, par value $0.01 17 17 Treasury stock, at cost -33.452 (33,452) Shares held in trust -31 (31) Capital surplus 31,618 31,513 Retained earnings 38,963 |:|F Accumulated other comprehensive loss -305 (305) Total shareholders' equity 36,630 :| Noncontrolling interest 4 5 Total shareholders' equity 36,834 Total liabilities and shareholders' equity $94,462 5 Item A: Cash E Item B: Accounts Receivable, net :l'v Item C: Inventory [:0