Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the

For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement:

Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $815,504 $674,000
Cost of goods sold (610,600) (430,000)
Gross profit $204,904 $244,000
Selling expenses $(86,930) $(57,000)
Administrative expenses (49,610) (36,000)
Total operating expenses $(136,540) $(93,000)
Operating income $68,364 $151,000
Other revenue 3,391 2,800
Income before income tax expense $71,755 $153,800
Income tax expense (20,100) (46,100)
Net income $51,655 $107,700

Required:

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place.

Macklin Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1 Increase/ (Decrease) Amount Increase/ (Decrease) Percent
Sales $815,504 $674,000
Cost of goods sold (610,600) (430,000)
Gross profit $204,904 $244,000
Selling expenses $(86,930) $(57,000)
Administrative expenses (49,610) (36,000)
Total operating expenses $(136,540) $(93,000)
Operating income $68,364 $151,000
Other revenue 3,391 2,800
Income before income tax expense $71,755 $153,800
Income tax expense (20,100) (46,100)
Net income $51,655 $107,700

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Auditing real issues and cases

Authors: Michael C. Knapp

9th edition

978-1133839552, 113383955X, 1133187897, 978-1133710424, 1133710425, 978-1133187899

More Books

Students also viewed these Accounting questions

Question

Discuss the determinants of direct financial compensation.

Answered: 1 week ago