Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following

  1. For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

    McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Sales $489,402 $408,000
    Cost of goods sold 364,000 260,000
    Gross profit $125,402 $148,000
    Selling expenses $51,000 $34,000
    Administrative expenses 29,920 22,000
    Total operating expenses $80,920 $56,000
    Income from operations $44,482 $92,000
    Other revenue 2,055 1,700
    Income before income tax $46,537 $93,700
    Income tax expense 13,000 28,100
    Net income $33,537 $65,600

    Required:

    1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns.

    McDade Company
    Comparative Income Statement
    For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1 Difference - Amount Difference - Percent
    Sales $489,402 $408,000 $ %
    Cost of goods sold 364,000 260,000 %
    Gross profit $125,402 $148,000 $ %
    Selling expenses $51,000 $34,000 $ %
    Administrative expenses 29,920 22,000 %
    Total operating expenses $80,920 $56,000 $ %
    Income from operations $44,482 $92,000 $ %
    Other revenue 2,055 1,700 %
    Income before income tax $46,537 $93,700 $ %
    Income tax expense 13,000 28,100 %
    Net income $33,537 $65,600 $ %

    Feedback

    2. Net income has

    • increased
    • decreased
    from 20Y1 to 20Y2. Sales have
    • increased
    • decreased
    ; however, the cost of goods sold has
    • increased
    • decreased
    , causing the gross profit to
    • increase
    • decrease

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Business Law With UCC Applications

Authors: Gordon Brown, Paul Sukys

13th Edition

0073524956, 978-0073524955

Students also viewed these Accounting questions