Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $361,360 $304,000
Cost of goods sold 262,200 190,000
Gross profit $99,160 $114,000
Selling expenses $38,350 $26,000
Administrative expenses 21,470 16,000
Total operating expenses $59,820 $42,000
Income from operations $39,340 $72,000
Other revenue 1,580 1,300
Income before income tax $40,920 $73,300
Income tax expense 11,500 22,000
Net income $29,420 $51,300

Required:

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns.

McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1 Increase (Decrease) - Amount Increase (Decrease) - Percent
Sales $361,360 $304,000 $ %
Cost of goods sold 262,200 190,000 %
Gross profit $99,160 $114,000 $ %
Selling expenses $38,350 $26,000 $ %
Administrative expenses 21,470 16,000 %
Total operating expenses $59,820 $42,000 $ %
Income from operations $39,340 $72,000 $ %
Other revenue 1,580 1,300 %
Income before income tax $40,920 $73,300 $ %
Income tax expense 11,500 22,000 %
Net income $29,420 $51,300 $ %

2. Net income has_______ from 20Y1 to 20Y2. Sales have ;_______ however, the cost of goods sold has ,_______ causing the gross profit to ________

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Financial Accounting

Authors: Christine Jonick

1st Edition

1940771153, 9781940771151

More Books

Students also viewed these Accounting questions