Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $767,410 $665,000
Cost of goods sold 554,400 420,000
Gross profit $213,010 $245,000
Selling expenses $78,400 $56,000
Administrative expenses 45,080 35,000
Total operating expenses $123,480 $91,000
Income from operations $89,530 $154,000
Other revenue 3,567 2,800
Income before income tax $93,097 $156,800
Income tax expense 26,100 47,000
Net income $66,997 $109,800

Required:

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns.

McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1 Difference - Amount Difference - Percent
Sales $767,410 $665,000 $ %
Cost of goods sold 554,400 420,000 %
Gross profit $213,010 $245,000 $ %
Selling expenses $78,400 $56,000 $ %
Administrative expenses 45,080 35,000 %
Total operating expenses $123,480 $91,000 $ %
Income from operations $89,530 $154,000 $ %
Other revenue 3,567 2,800 %
Income before income tax $93,097 $156,800 $ %
Income tax expense 26,100 47,000 %
Net income $66,997 $109,800 $ %

Feedback

2. Net income has

  • increased
  • decreased

from 20Y1 to 20Y2. Sales have

  • increased
  • decreased

; however, the cost of goods sold has

  • increased
  • decreased

, causing the gross profit to

  • increase
  • decrease

.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting

Authors: Charles T Horngren, Gary L Sundem, William O Stratton, Howard D Teall, George Gekas

5th Canadian Edition

0131922688, 978-0131922686

More Books

Students also viewed these Accounting questions