Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 16,800,000 $ 15,000,000
Cost of goods sold (11,500,000) (10,000,000)
Gross profit $ 5,300,000 $ 5,000,000
Selling expenses $ (1,770,000) $ (1,500,000)
Administrative expenses (1,220,000) (1,000,000)
Total operating expenses $ (2,990,000) $ (2,500,000)
Operating income $ 2,310,000 $ 2,500,000
Other revenue 256,950 225,000
Income before income tax expense $ 2,566,950 $ 2,725,000
Income tax expense (1,413,000) (1,500,000)
Net income $ 1,153,950 $ 1,225,000

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. For those boxes in which you must enter subtracted or negative numbers use a minus sign.

McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
Increase/(Decrease)
20Y2 20Y1 Amount Percent
Sales $ $ $ %
Cost of goods sold %
Gross profit $ $ $ %
Selling expenses $ $ $ %
Administrative expenses %
Total operating expenses $ $ $ %
Operating income $ $ $ %
Other revenue
Income before income tax expense $ $ $ %
Income tax expense %
Net income $ $ $ %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Managers And Entrepreneurs

Authors: Charles T. Horngren

9th Edition

1323167897, 9781323167892

More Books

Students also viewed these Accounting questions

Question

=+ ^ What is the budget for this project?

Answered: 1 week ago

Question

=+What information is needed?

Answered: 1 week ago