Answered step by step
Verified Expert Solution
Question
1 Approved Answer
For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following
For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:
McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 | |||
20Y2 | 20Y1 | ||
Sales | $367,946 | $313,000 | |
Cost of goods sold | 272,000 | 200,000 | |
Gross profit | $95,946 | $113,000 | |
Selling expenses | $37,700 | $26,000 | |
Administrative expenses | 22,510 | 17,000 | |
Total operating expenses | $60,210 | $43,000 | |
Income from operations | $35,736 | $70,000 | |
Other revenue | 1,641 | 1,300 | |
Income before income tax | $37,377 | $71,300 | |
Income tax expense | 10,500 | 21,400 | |
Net income | $26,877 | $49,900 |
Required:
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns.
Comparative Income Statement For the Years Ended December 31, 20Y2 and 2041 2012 20Y1 Difference - Amount Difference - Percent $367,946 $313,000 $ 272,000 200,000 % Sales % Cost of goods sold Gross profit Selling expenses $95,946 $113,000 % % $37,700 $26,000 22,510 17,000 Administrative expenses % % % % Total operating expenses $60,210 $43,000 Income from operations $35,736 $70,000 Other revenue 1,641 1,300 Income before income tax $37,377 $71,300 Income tax expense 10,500 21,400 Net income $26,877 $49,900 % % % 2. Net income has ; however, the cost of goods sold has from 20Y1 to 20Y2. Sales have causing the gross profit to 1Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started