Answered step by step
Verified Expert Solution
Question
1 Approved Answer
For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following
For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:
McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 | |||
20Y2 | 20Y1 | ||
Sales | $698,298 | $617,000 | |
Cost of goods sold | 499,200 | 390,000 | |
Gross profit | $199,098 | $227,000 | |
Selling expenses | $70,200 | $52,000 | |
Administrative expenses | 41,320 | 33,000 | |
Total operating expenses | $111,520 | $85,000 | |
Income from operations | $87,578 | $142,000 | |
Other revenue | 3,364 | 2,600 | |
Income before income tax | $90,942 | $144,600 | |
Income tax expense | 25,500 | 43,400 | |
Net income | $65,442 | $101,200 |
Required:
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns.
McDade Company | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 | 20Y1 | Difference - Amount | Difference - Percent | |
Sales | $698,298 | $617,000 | $fill in the blank 9f988401ef87fb6_1 | fill in the blank 9f988401ef87fb6_2% |
Cost of goods sold | 499,200 | 390,000 | fill in the blank 9f988401ef87fb6_3 | fill in the blank 9f988401ef87fb6_4% |
Gross profit | $199,098 | $227,000 | $fill in the blank 9f988401ef87fb6_5 | fill in the blank 9f988401ef87fb6_6% |
Selling expenses | $70,200 | $52,000 | $fill in the blank 9f988401ef87fb6_7 | fill in the blank 9f988401ef87fb6_8% |
Administrative expenses | 41,320 | 33,000 | fill in the blank 9f988401ef87fb6_9 | fill in the blank 9f988401ef87fb6_10% |
Total operating expenses | $111,520 | $85,000 | $fill in the blank 9f988401ef87fb6_11 | fill in the blank 9f988401ef87fb6_12% |
Income from operations | $87,578 | $142,000 | $fill in the blank 9f988401ef87fb6_13 | fill in the blank 9f988401ef87fb6_14% |
Other revenue | 3,364 | 2,600 | fill in the blank 9f988401ef87fb6_15 | fill in the blank 9f988401ef87fb6_16% |
Income before income tax | $90,942 | $144,600 | $fill in the blank 9f988401ef87fb6_17 | fill in the blank 9f988401ef87fb6_18% |
Income tax expense | 25,500 | 43,400 | fill in the blank 9f988401ef87fb6_19 | fill in the blank 9f988401ef87fb6_20% |
Net income | $65,442 | $101,200 | $fill in the blank 9f988401ef87fb6_21 | fill in the blank 9f988401ef87fb6_22% |
2. Net income has from 20Y1 to 20Y2. Sales have ; however, the cost of goods sold has , causing the gross profit to .
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started