Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following

For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:

McDade Company Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $698,298 $617,000
Cost of goods sold 499,200 390,000
Gross profit $199,098 $227,000
Selling expenses $70,200 $52,000
Administrative expenses 41,320 33,000
Total operating expenses $111,520 $85,000
Income from operations $87,578 $142,000
Other revenue 3,364 2,600
Income before income tax $90,942 $144,600
Income tax expense 25,500 43,400
Net income $65,442 $101,200

Required:

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns.

McDade Company
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1 Difference - Amount Difference - Percent
Sales $698,298 $617,000 $fill in the blank 9f988401ef87fb6_1 fill in the blank 9f988401ef87fb6_2%
Cost of goods sold 499,200 390,000 fill in the blank 9f988401ef87fb6_3 fill in the blank 9f988401ef87fb6_4%
Gross profit $199,098 $227,000 $fill in the blank 9f988401ef87fb6_5 fill in the blank 9f988401ef87fb6_6%
Selling expenses $70,200 $52,000 $fill in the blank 9f988401ef87fb6_7 fill in the blank 9f988401ef87fb6_8%
Administrative expenses 41,320 33,000 fill in the blank 9f988401ef87fb6_9 fill in the blank 9f988401ef87fb6_10%
Total operating expenses $111,520 $85,000 $fill in the blank 9f988401ef87fb6_11 fill in the blank 9f988401ef87fb6_12%
Income from operations $87,578 $142,000 $fill in the blank 9f988401ef87fb6_13 fill in the blank 9f988401ef87fb6_14%
Other revenue 3,364 2,600 fill in the blank 9f988401ef87fb6_15 fill in the blank 9f988401ef87fb6_16%
Income before income tax $90,942 $144,600 $fill in the blank 9f988401ef87fb6_17 fill in the blank 9f988401ef87fb6_18%
Income tax expense 25,500 43,400 fill in the blank 9f988401ef87fb6_19 fill in the blank 9f988401ef87fb6_20%
Net income $65,442 $101,200 $fill in the blank 9f988401ef87fb6_21 fill in the blank 9f988401ef87fb6_22%

2. Net income has from 20Y1 to 20Y2. Sales have ; however, the cost of goods sold has , causing the gross profit to .

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Regulations Audit Market Structure And Financial Reporting Quality Foundations And Trends R In Accounting

Authors: Christopher Bleibtreu, Ulrike Stefani

1st Edition

1680839004, 978-1680839005

More Books

Students also viewed these Accounting questions