Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For December 31, 2000, the balance sheet of the Baxter Corporation is as follows: Baxter Corporation Balance Sheet December 31, 2010 Current Asset Liabilities Cash

For December 31, 2000, the balance sheet of the Baxter Corporation is as follows:

Baxter Corporation

Balance Sheet

December 31, 2010

Current Asset

Liabilities

Cash

$10,000

Accounts payable

$12,000

Accounts receivable

15,000

Note Payable

20,000

Inventory

25,000

Bonds Payable

50,000

Prepaid Expense

12,000

Fixed Assets

Stockholders Equity

Plant & equipment (gross)

$250,000

Common stock

$75,000

Less: Accumulated Depreciation

50,000

Paid-in capital

25,000

Net plant and assets

200,000

Retained earnings

80,000

Total assets

$262,000

Total liabilities & equity

$262,000

Sales for the year 2011 were $220,000, and the cost of goods sold was 60% of sales. Selling and administrative expense was $22,000. Depreciation expense was 8% of gross plant and equipment at the be-ginning of the year. Interest expense for the notes payable was 10%, and interest on the bonds payable was 12%. These interest expenses are based on December 31, 2010, balances. The tax rate averaged 20%.

$2,000 in preferred stock dividends were paid and $8,400 in dividends were paid to common stockholders. There were 10,000 shares of common stock outstanding. During 2011, the cash balance and pre-paid expenses balance were unchanged. Accounts receivable and inventory increased by 10%.

A new machine was purchased on December 31, 2011, at a cost of $35,000, for which depreciation would start from year 2012. Accounts payable increased by 25%. Notes payable increased by $6,000 and bonds payable decreased by $10,000, both at the end of the year. The common stock and paid-in capital in excess of par accounts did not change.

Prepare an income statement for 2011.

Prepare a statement of retained earnings for 2011.

Prepare a balance sheet as of December 31, 2011.

Prepare a statement of cash flow for 2011.

Prepare a common-size income statement for both 2010 and 2011.

Prepare a common-size balance sheet for 2011.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introduction To Finance Markets, Investments, And Financial Management

Authors: Ronald W. Melicher, Edgar A. Norton

17th Edition

1119561175, 978-1119561170

More Books

Students also viewed these Finance questions

Question

What training is required for the position?

Answered: 1 week ago

Question

Create a Fishbone diagram with the problem being coal "mine safety

Answered: 1 week ago

Question

Technology

Answered: 1 week ago

Question

Population

Answered: 1 week ago