For the Dinera Corp in 2014 Balance Sheet Dec 31, 2014 Dec 31, 2013 Accounts Payable 87,000 82,600 Taxes Payable 2,500 15,000 Short Term Debt 20,000 20,000 Long Term Debt 100,000 100,000 Common stock ($0 10 par) 520 500 Additional paid in capital 32,500 40,000 Retained Earnings 460,430 answer Treasury Stock, (2000, 1600 shares) (15,000) (10,000) Income Statement 2014 Net sales 402,800 Cost of goods sold 154,200 Selling and General Expenses 69,000 Interest expense 4,900 Earnings before Taxes 174,700 Provision for Taxes on Income 32,000 Net income 142,700 Return on Equity 0 3289 What were the retained earnings on Dec 31, 2013 For the Bolloh Corp E5 Consolidated Balance Sheets (in thousands) Dec 31, 2018 Cash and cash equivalents 157,100 Receivables, net 210,400 Merchandise inventories, net 253,900 Deferred income tax asset 31,500 Prepaid expenses and other current assets 42,800 Total current assets 695,700 Net property and equipment 230,800 Intangible assets, net 56,300 Goodwill 438,300 Other assets 75,000 Total assets 1,496,100 Accounts payable 237,800 Accrued expenses and other current liabilities 160,800 Debt maturing within one year 62,700 Total current liabilities 461,300 Long term debt 216,400 Other long term obligations 70,200 Common stock 100 Additional paid in capital 466,500 Accumulated other comprehensive loss (10,700) Retained earnings 698,200 Treasury stock (406,700) Total Staples, Inc stockholders' equity 747,400 Noncontrolling interests 800 Total stockholders equity 748,200 Total liabilities and stockholders' equity 1,496,100 Compute the Net operating assets (NOA) For the Brunkrissla Corp in 2018 Balance Sheet ($000s) Dec 31, 2018 Dec 31, 2017 Average Cash $526,800 125,000 325,900 Accounts receivable, net $580,500 260,000 420,250 Inventories $817,000 650,000 733,500 Plant and equipment, net $2,568,700 2,466,000 2,517,350 Goodwill $1,101,900 80,000 590,950 Total Assets $5,594,900 3,581,000 4,587,950 Accounts payable $1,064,300 526,000 795,150 Federal income tax payable $80,600 50,000 65,300 Short Term Debt $75,300 37,650 Long Term Debt $1,419,000 1,000,000 1,209,500 Common stock ($0 10 par) $5,600 5,000 5,300 Additional paid in capital $478,400 400,000 439,200 Retained Earnings $2,627,600 1,700,000 2,163,800 Treasury Stock, (2000, 1600 shares) $(155,900) (100,000) 2,825,400 Total Liabilities and Equities $5,594,900 3,581,000 4,587,950 Income Statement, Year Ended Dec 31, 2018 Net sales $342,000 Cost of goods sold $160,200 Gross profit $181,800 Selling and General Expenses $75,000 Earnings from equity affiliates $ Operating income $106,800 Interest and dividend income $ Interest expense $10,900 Earnings before Taxes $95,900 Income tax expense $38,000 Net income $57,900 What is the Current Ratio for Brunkrissla Corp on Dec 31, 2018 For the Bryne Corp in 2018 Balance Sheet ($000s) Dec 31, 2018 Dec 31, 2017 Average Cash $490,000 125,000 307,500 Accounts receivable, net $540,000 260,000 400,000 Inventories $760,000 650,000 705,000 Plant and equipment, net $3,389,500 2,466,000 2,927,750 Goodwill $25,000 80,000 52,500 Total Assets 5,204,500 3,581,000 4,392,750 Accounts payable $990,000 526,000 758,000 Federal income tax payable $145,000 50,000 97,500 Short Term Debt $ Long Term Debt $1,320,000 1,000,000 1,160,000 Common stock ($0 10 par) $5,200 5,000 5,100 Additional paid in capital $445,000 400,000 422,500 Retained Earnings $2,444,300 1,700,000 2,072,150 Treasury Stock, (2000, 1600 shares) $(145,000) (100,000) (122,500) Total Liabilities and Equities $5,204,500 3,581,000 4,392,750 Income Statement Year Ended Dec 31, 2018 Net sales 3,424,900 Cost of goods sold 1,590,600 Gross profit 1,834,300 Selling and General Expenses 710,000 Earnings from equity affiliates Interest expense 71,500 Earnings before Taxes 1,052,800 Income tax expense 339,991 Net income 712,809 How much is the Times interest earned for Bryne Corp in 2018

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 15, 2024

For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013 Accounts Payable : 87,000 | 82,600 Taxes Payable :

For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013 Accounts Payable : 87,000 | 82,600 Taxes Payable : 2,500 | 15,000 Short-Term Debt : 20,000 | 20,000 Long-Term Debt : 100,000 | 100,000 Common stock ($0.10 par) : 520 | 500 Additional paid in capital : 32,500 | 40,000 Retained Earnings : 460,430 | answer Treasury Stock, (2000, 1600 shares) : (15,000) | (10,000) Income Statement : 2014 Net sales : 402,800 Cost of goods sold : 154,200 Selling and General Expenses : 69,000 Interest expense : 4,900 Earnings before Taxes : 174,700 Provision for Taxes on Income : 32,000 Net income : 142,700 Return on Equity : 0.3289 What were the retained earnings on Dec 31, 2013?

For the Bolloh Corp. [E5]: Consolidated Balance Sheets (in thousands) Dec 31, 2018 Cash and cash equivalents : 157,100 Receivables, net : 210,400 Merchandise inventories, net : 253,900 Deferred income tax asset : 31,500 Prepaid expenses and other current assets : 42,800 Total current assets : 695,700 Net property and equipment : 230,800 Intangible assets, net : 56,300 Goodwill : 438,300 Other assets : 75,000 Total assets : 1,496,100 Accounts payable : 237,800 Accrued expenses and other current liabilities : 160,800 Debt maturing within one year : 62,700 Total current liabilities : 461,300 Long-term debt : 216,400 Other long-term obligations : 70,200 Common stock : 100 Additional paid-in capital : 466,500 Accumulated other comprehensive loss : (10,700) Retained earnings : 698,200 Treasury stock : (406,700) Total Staples, Inc. stockholders' equity : 747,400 Noncontrolling interests : 800 Total stockholders equity : 748,200 Total liabilities and stockholders' equity : 1,496,100 Compute the Net operating assets (NOA).

For the Brunkrissla Corp. in 2018: Balance Sheet ($000s) : Dec 31, 2018 | Dec 31, 2017 | Average Cash : $526,800 | 125,000 | 325,900 Accounts receivable, net : $580,500 | 260,000 | 420,250 Inventories : $817,000 | 650,000 | 733,500 Plant and equipment, net : $2,568,700 | 2,466,000 | 2,517,350 Goodwill : $1,101,900 | 80,000 | 590,950 Total Assets : $5,594,900 | 3,581,000 | 4,587,950 Accounts payable : $1,064,300 | 526,000 | 795,150 Federal income tax payable : $80,600 | 50,000 | 65,300 Short-Term Debt : $75,300 | | 37,650 Long-Term Debt : $1,419,000 | 1,000,000 | 1,209,500 Common stock ($0.10 par) : $5,600 | 5,000 | 5,300 Additional paid in capital : $478,400 | 400,000 | 439,200 Retained Earnings : $2,627,600 | 1,700,000 | 2,163,800 Treasury Stock, (2000, 1600 shares) : $(155,900) | (100,000) | 2,825,400 Total Liabilities and Equities : $5,594,900 | 3,581,000 | 4,587,950 Income Statement, Year Ended : Dec 31, 2018 Net sales : $342,000 Cost of goods sold : $160,200 Gross profit : $181,800 Selling and General Expenses : $75,000 Earnings from equity affiliates : $ Operating income : $106,800 Interest and dividend income : $ Interest expense : $10,900 Earnings before Taxes : $95,900 Income tax expense : $38,000 Net income : $57,900 What is the Current Ratio for Brunkrissla Corp. on Dec 31, 2018?

For the Bryne Corp. in 2018: Balance Sheet ($000s) : Dec 31, 2018 | Dec 31, 2017 | Average Cash : $490,000 | 125,000 | 307,500 Accounts receivable, net : $540,000 | 260,000 | 400,000 Inventories : $760,000 | 650,000 | 705,000 Plant and equipment, net : $3,389,500 | 2,466,000 | 2,927,750 Goodwill : $25,000 | 80,000 | 52,500 Total Assets : 5,204,500 | 3,581,000 | 4,392,750 ----------------------------------------------------------------------------- Accounts payable : $990,000 | 526,000 | 758,000 Federal income tax payable : $145,000 | 50,000 | 97,500 Short-Term Debt : $ | | Long-Term Debt : $1,320,000 | 1,000,000 | 1,160,000 Common stock ($0.10 par) : $5,200 | 5,000 | 5,100 Additional paid in capital : $445,000 | 400,000 | 422,500 Retained Earnings : $2,444,300 | 1,700,000 | 2,072,150 Treasury Stock, (2000, 1600 shares) : $(145,000) | (100,000) | (122,500) Total Liabilities and Equities : $5,204,500 | 3,581,000 | 4,392,750 ----------------------------------------------------------------------------- Income Statement Year Ended Dec 31, 2018 Net sales 3,424,900 Cost of goods sold 1,590,600 Gross profit 1,834,300 Selling and General Expenses 710,000 Earnings from equity affiliates Interest expense 71,500 Earnings before Taxes 1,052,800 Income tax expense 339,991 Net income 712,809 ----------------------------------------------------------------------------- How much is the Times interest earned for Bryne Corp. in 2018?