Answered step by step
Verified Expert Solution
Question
1 Approved Answer
For the firm that has relatively low ROA, does the source of the problem seem to be the operating profit margin, the asset turnover, or
For the firm that has relatively low ROA, does the source of the problem seem to be the operating profit margin, the asset turnover, or both?
LOW
Balance Sheet | Income Statement | ||||
All numbers in thousands | 2017 | 2016 | All numbers in thousands | 2017 | |
Period Ending | 2/2/2018 | 2/3/2017 | Revenue | 2/2/2018 | |
Current Assets | Total Revenue | 68,619,000 | |||
Cash And Cash Equivalents | 588,000 | 558,000 | Cost of Revenue | 45,210,000 | |
Short Term Investments | 102,000 | 100,000 | Gross Profit | 23,409,000 | |
Net Receivables | - | - | Operating Expenses | ||
Inventory | 11,393,000 | 10,458,000 | Research Development | - | |
Other Current Assets | 689,000 | 884,000 | Selling General and Administrative | 15,357,000 | |
Total Current Assets | 12,772,000 | 12,000,000 | Non Recurring | - | |
Long Term Investments | 27,000 | 12,000 | Others | - | |
Property Plant and Equipment | 19,721,000 | 19,949,000 | Total Operating Expenses | 62,014,000 | |
Goodwill | 1,307,000 | 1,082,000 | Operating Income or Loss | 6,605,000 | |
Intangible Assets | 569,000 | - | Income from Continuing Operations | ||
Accumulated Amortization | - | - | Total Other Income/Expenses Net | -1,116,000 | |
Other Assets | 895,000 | 1,365,000 | Earnings Before Interest and Taxes | 6,605,000 | |
Deferred Long Term Asset Charges | 168,000 | 222,000 | Interest Expense | -652,000 | |
Total Assets | 35,291,000 | 34,408,000 | Income Before Tax | 5,489,000 | |
Current Liabilities | Income Tax Expense | 2,042,000 | |||
Accounts Payable | 6,590,000 | 6,651,000 | Minority Interest | - | |
Short/Current Long Term Debt | 16,995,000 | 15,699,000 | Net Income From Continuing Ops | 3,447,000 | |
Other Current Liabilities | 2,544,000 | 2,389,000 | Non-recurring Events | ||
Total Current Liabilities | 12,096,000 | 11,974,000 | Discontinued Operations | - | |
Long Term Debt | 14,718,000 | 14,394,000 | Extraordinary Items | - | |
Other Liabilities | 1,758,000 | 1,606,000 | Effect Of Accounting Changes | - | |
Deferred Long Term Liability Charges | 19,000 | 18,000 | Other Items | - | |
Minority Interest | - | - | Net Income | ||
Negative Goodwill | - | - | Net Income | 3,447,000 | |
Total Liabilities | 29,418,000 | 27,974,000 | Preferred Stock And Other Adjustments | - | |
Stockholders' Equity | Net Income Applicable To Common Shares | 3,447,000 | |||
Misc. Stocks Options Warrants | - | - | |||
Redeemable Preferred Stock | - | - | |||
Preferred Stock | - | - | |||
Common Stock | 415,000 | 433,000 | |||
Retained Earnings | 5,425,000 | 6,241,000 | |||
Treasury Stock | 11,000 | -240,000 | |||
Capital Surplus | 22,000 | - | |||
Other Stockholder Equity | 11,000 | -240,000 | |||
Total Stockholder Equity | 5,873,000 | 6,434,000 | |||
Net Tangible Assets | 3,997,000 | 5,352,000 |
|
|
HD
Balance SheetAll numbers in thousands | 2017 | 2016 | Income Statement | ||
Period Ending | 1/28/2018 | 1/29/2017 | All numbers in thousands | 2017 | |
Current Assets | Revenue | 1/28/2018 | |||
Cash And Cash Equivalents | 3,595,000 | 2,538,000 | Total Revenue | 100,904,000 | |
Short Term Investments | - | - | Cost of Revenue | 66,548,000 | |
Net Receivables | 1,952,000 | 2,029,000 | Gross Profit | 34,356,000 | |
Inventory | 12,748,000 | 12,549,000 | Operating Expenses | ||
Other Current Assets | 638,000 | 608,000 | Research Development | - | |
Total Current Assets | 18,933,000 | 17,724,000 | Selling General and Administrative | 17,864,000 | |
Long Term Investments | - | - | Non Recurring | - | |
Property Plant and Equipment | 22,075,000 | 21,914,000 | Others | - | |
Goodwill | 2,275,000 | 2,093,000 | Total Operating Expenses | 86,223,000 | |
Intangible Assets | 563,000 | - | Operating Income or Loss | 14,681,000 | |
Accumulated Amortization | - | - | Income from Continuing Operations | ||
Other Assets | 683,000 | 1,235,000 | Total Other Income/Expenses Net | -983,000 | |
Deferred Long Term Asset Charges | 119,000 | 91,000 | Earnings Before Interest and Taxes | 14,681,000 | |
Total Assets | 44,529,000 | 42,966,000 | Interest Expense | -1,057,000 | |
Current Liabilities | Income Before Tax | 13,698,000 | |||
Accounts Payable | 7,244,000 | 7,000,000 | Income Tax Expense | 5,068,000 | |
Short/Current Long Term Debt | 27,028,000 | 23,601,000 | Minority Interest | - | |
Other Current Liabilities | 1,859,000 | 1,694,000 | Net Income From Continuing Ops | 8,630,000 | |
Total Current Liabilities | 16,194,000 | 14,133,000 | Non-recurring Events | ||
Long Term Debt | 23,335,000 | 22,349,000 | Discontinued Operations | - | |
Other Liabilities | 2,614,000 | 2,151,000 | Extraordinary Items | - | |
Deferred Long Term Liability Charges | - | - | Effect Of Accounting Changes | - | |
Minority Interest | - | - | Other Items | - | |
Negative Goodwill | - | - | Net Income | ||
Total Liabilities | 43,075,000 | 38,633,000 | Net Income | 8,630,000 | |
Stockholders' Equity | Preferred Stock And Other Adjustments | - | |||
Misc. Stocks Options Warrants | - | - | Net Income Applicable To Common Shares | 8,630,000 | |
Redeemable Preferred Stock | - | - | |||
Preferred Stock | - | - | |||
Common Stock | 89,000 | 88,000 | Q1 | Operating profit margin | 14.55% |
Retained Earnings | 39,935,000 | 35,519,000 | Asset Turnover | 2.31 | |
Treasury Stock | -48,762,000 | -41,061,000 | Q2 | ROA | 0.336 |
Capital Surplus | 10,192,000 | 9,787,000 | |||
Other Stockholder Equity | -566,000 | -867,000 | |||
Total Stockholder Equity | 1,454,000 | 4,333,000 | |||
Net Tangible Assets | -1,384,000 | 2,240,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started