For the following accounts prepare the Statement of Operations and Balance Sheet for Healthcare Organization in proper format.

Accounts payable 69,500

Accounts Receivable 236,500

Cash 190,500

Land 1,500,000

Misc expense 14,500

Net Assets 1,864,500

Rent expense 22,500

Revenue 383,500

Supplies 7,000

Supplies expense 11,300

Utilities expense 16,700

Wages expense 170,000