Question
For the just completed year, Hanna Company had net income of $167,000. Balances in the companys current asset and current liability accounts at the beginning
For the just completed year, Hanna Company had net income of $167,000. Balances in the companys current asset and current liability accounts at the beginning and end of the year were as follows:
| December 31 | |||
| End of Year | Beginning of Year | ||
Current assets: |
|
|
|
|
Cash and cash equivalents | $ | 63,000 | $ | 79,000 |
Accounts receivable | $ | 162,000 | $ | 182,000 |
Inventory | $ | 444,000 | $ | 346,000 |
Prepaid expenses | $ | 12,100 | $ | 14,500 |
Current liabilities: |
|
|
|
|
Accounts payable | $ | 360,000 | $ | 386,000 |
Accrued liabilities | $ | 8,000 | $ | 12,000 |
Income taxes payable | $ | 33,200 | $ | 28,000 |
The Accumulated Depreciation account had total credits of $44,000 during the year. Hanna Company did not record any gains or losses during the year.
The companys income statement for the year appears below:
|
|
|
Sales | $ | 1,090,000 |
Cost of goods sold |
| 565,000 |
Gross margin |
| 525,000 |
Selling and administrative expenses |
| 314,000 |
Income before taxes |
| 211,000 |
Income taxes |
| 44,000 |
Net income | $ | 167,000 |
Required:
Using the direct method, convert the company's income statement to a cash basis. (Adjustment amounts that are to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started