Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For the past year, WoolCorp has experimented with its third product, extra-thick rug yarn. The company wishes to consider whether to continue or discontinue manufacturing

For the past year, WoolCorp has experimented with its third product, extra-thick rug yarn. The company wishes to consider whether to continue or discontinue manufacturing and selling this product. You decide to prepare a differential analysis of the income related to all three products. To begin your analysis, you review the following condensed income statement. Then scroll down to complete the differential analysis.

WoolCorp

Condensed Income Statement

For the Year Ended December 31, 20Y8

1

Raw Wool

Wool Yarn

Rug Yarn

Total Company

2

Sales

$200,000.00

$155,000.00

$177,000.00

$532,000.00

3

Cost of goods sold:

4

Variable costs

$48,000.00

$18,600.00

$37,190.00

$103,790.00

5

Fixed costs

32,000.00

12,400.00

24,780.00

69,180.00

6

Total cost of goods sold

$80,000.00

$31,000.00

$61,970.00

$172,970.00

7

Gross profit

$120,000.00

$124,000.00

$115,030.00

$359,030.00

8

Operating expenses:

9

Variable expenses

$5,000.00

$7,750.00

$53,120.00

$65,870.00

10

Fixed expenses

89,000.00

78,000.00

106,200.00

273,200.00

11

Total operating expenses

$94,000.00

$85,750.00

$159,320.00

$339,070.00

12

Income (loss) from operations

$26,000.00

$38,250.00

$(44,290.00)

$19,960.00

Complete the following table using the data in the preceding income statement to compare the effects of dropping the rug yarn line of products. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If an amount is zero, enter 0.

Differential Analysis

Continue Rug Yarn (Alternative 1) or Discontinue Rug Yarn (Alternative 2)

December 31, 20Y8

1

Continue Rug Yarn (Alternative 1)

Discontinue Rug Yarn (Alternative 2)

Differential Effect on Income (Alternative 2)

2

Revenues

3

Costs:

4

Variable

5

Fixed

6

Income (loss)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Auditing An Introduction To International Standards On Auditing

Authors: Rick Stephan Hayes, Roger Dassen, Arnold Schilder, Philip Wallage

2nd Edition

0273684108, 978-0273684107

More Books

Students also viewed these Accounting questions