For the production of 10,000 electric automatic irons, the following are the budgeted expenses:

Particulars	Per Unit ($)
Direct Material	60
Direct Labor	30
Direct Expenses	05
Variable Factory Overhead	25
Fixed Factory Overheads ($150,000)	15
Selling Expenses	15
Administration Expenses ($50,000 fixed for all levels of production)	5
Distribution Expenses (20% Fixed)	5
Total	160

Prepare a budget of the production of 6000, 7000, and 8000 irons showing distinctly the marginal cost and the total cost.