For the year 2021, Jake's Electronics Co. had budgeted sales of $810,000, $915,000, $945,000, and $1,225,000 in the 1st, 2nd, 3rd, and 4th quarters respectively. Budgeted sales are expected to be 15% higher than the sales of the first quarter of the previous year. The desired finished goods inventory is expected to be 28% of next quarter's cost of goods sold.

can you help me with the production budget sheet by quarter for the year 2021.