Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

For this week's Discussion, provide an answer to the case study questions with a recommendation. Case Study: The Exceptional Service Grading Company requires a capital

For this week's Discussion, provide an answer to the case study questions with a recommendation.

Case Study:

The Exceptional Service Grading Company requires a capital infusion of $500,000. It is currently a closely held corporation with less than 25 shareholders. Although the shareholders are not all related to each other, they all know each other, and they view the business as a family business. The financial statements should be familiar to you because you performed a basic financial analysis of the company in Unit 1 of this course.

Several alternatives are available to the company, consisting of the following:

  • Obtain private debt financing
  • Seek out a private investor(s) who would be willing to share ownership (private transfer of partial ownership)
  • Seek out offers for a private buy-out (private transfer of entire ownership)
  • Issue public debt (corporate bonds)
  • Issue public common stock (public equity offering)

Briefly discuss each alternative and include implications to the companys capital structure and cost of capital, if any. Considering the size of the investment ($500,000 infusion), provide a conclusion on how it might impact the financial statement reviewed in Unit 1. No calculations are required.

Balance Sheet items 2018 2017
CURRENT ASSETS
Cash 456,500 222,400 Cash increase - due to no dividends paid in 2018
Receivables 3,936,400 3,320,000
Inventory 89,800 100,200
Other assets 1,169,500 934,300
Total current assets 5,652,200 4,576,900 Current ratio 2017:
Current ratio 2018:
LONG TERM ASSETS
Note Receivable 380,600 280,700 Some additional debt acquired in 2018
Equipment (net of depreciation) 975,000 1,017,800
Total long term assets 1,355,600 1,298,500
TOTAL ASSETS 7,007,800 5,875,400
LIABILITIES AND STOCKHOLDERS' EQUITY Debt ratio 2017:
Debt ratio 2018:
CURRENT LIABILITIES
Accounts payable 2,783,100 2,805,700
Note payable (current maturities) 277,550 272,550
Other accrued liabilities 265,300 214,600
Total current liabilities 3,325,950 3,292,850
LONG TERM LIABILITIES
Notes payable (long term) 454,800 454,800
Long term accrued liabilities 389,550 320,250
Total long term liabilities 844,350 775,050
TOTAL LIABILITIES 4,170,300 4,067,900
STOCKHOLDERS' EQUITY
Common stock 450,000 450,000
Retained Earnings 2,387,500 1,357,500
Total stockholders' equity

2,837,500

1,807,500
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY 7,007,800 5,875,400

Income Statement items 2018 2017 Answers/Comments
Service Contract Revenues 9,200,000 6,595,400 Increase in contracts
Service Contract Costs (6,503,100) (4,957,800)
Gross Profit 2,696,900 1,637,600 Gross profit margin 2017:
Gross profit margin 2018:
General and Administrative Expenses (896,000) (756,000)
Operating Income 1,800,900 881,600 Increase in profit - see above comment
Gain on sale of equipment 59,900 7,700
Interest expense (69,500) (70,800)
Other expense (9,600) (63,100)
Income before taxes 1,781,700 755,400
Taxes (451,700) (300,900)
Net Income 1,330,000 454,500 Increase in net income from 2017-2018
Retained Earnings, Beginning Balance 1,057,500 1,053,000
2,387,500 1,507,500
Less: Dividends paid 0 (150,000) No dividend paid in 2018
Retained Earnings, Ending Balance 2,387,500 1,357,500

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analysis For Financial Management

Authors: Robert C. Higgins

10th International Edition

007108648X, 9780071086486

More Books

Students also viewed these Finance questions

Question

Explain how to dispute irrational beliefs. Critical T hinking

Answered: 1 week ago

Question

5. Explain the supervisors role in safety.

Answered: 1 week ago

Question

7. Explain how an employee could reduce stress at work.

Answered: 1 week ago