Forecast ADPs $2020$ income statement assuming the following income statement relations. All percentages $($other than total revenue growth and provision for income taxes$)$ are based on historic percent of total revenues. Dollar figures are in millionsAssumptionsTotal revenues growth$13\mathrm{.}00\%$Depreciation and amortization$$460\mathrm{.}5$Interest expenseNo changeOther $($income$)$ expense, netNo changeIncome tax rate$25\mathrm{.}00\%$Note: Complete the entire question in Excel using the following template: Excel Template. Format each answer to two decimal places. Then enter the answers into the provided spaces below with two decimal places.AUTOMATIC DATA PROCESSING INC.Statement of Consolidated EarningsFor Year Ended June $30,2020,$ $ millionsTotal revenuesAnswer$16,017$Operating expensesAnswer$8,074$Systems development and programming costsAnswer$718\mathrm{.}68$Depreciation and amortizationAnswer$460\mathrm{.}5$Total cost of revenuesAnswer$9,253\mathrm{.}18$Selling, general, and administrative expensesAnswer$3,462\mathrm{.}32$Interest expenseAnswer$130$Total expensesAnswer$12,845\mathrm{.}5$Other $($income$)$ expense, netAnswer$(111)$

Calculate $1.$ Earnings before income taxes $2.$ Provision for income taxes $3.$ Net earnings