Forecast AMZN's income statement information for the next four years (2021-2024) using the following information:
Hot Report Date Currency Audit Status Consolidated Scale Sales Revenue Total Revenue Direct Costa Gross Profit Selling General & Admin Other Operating Expense Total Indirect Operating Costs Operating Income Interest Income Other Non-Operating Income Total Non-Operating Income Earnings Before Tax Taxation Equity Earnings Extraordinary Items Accounting Changes Net Income Preference Dividends & Similar Net Income to Common Average Shared Basic EPS Nct Basic EPS Continuing Basic Average Shares Diluted EPS Net Diluted EPS Continuing Diluted Shared Outstanding Interest expense, gross Common Dividends 7), 8) Dividend Payout Ratio 9) Earnings leftover EPS Growth Rates Stock Prices at the end of Fiscal Year PIE Ratios 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014 12/31/2013 USD USD USD USD USD USD USD USD USD USD USD USD Hot Hot Hot Hot Hot Hot Hot Hot Hot Hot Hot Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Millions Millions Hillions Millions Hillions Millions Hillions Hillions Hillions Hillions Millions Hillions 386064 280522 232887 177866 135987 107006 88988 74452 386064 280522 232887 177866 135987 107006 88988 74452 233307 165536 139156 111934 88265 71651 62752 54181 152757 114986 93731 65932 47722 35355 26236 20271 129333 100244 81014 61612 43369 32951 25925 19412 -75 201 296 214 167 171 133 114 129858 100445 81310 61826 43536 33122 26058 19526 22899 14541 12421 4106 4186 2233 178 745 -1092 -768 -977 -646 -384 -409 -171 -103 2371 203 -183 346 90 -256 -118 -136 1279 -565 -1160 -300 -294 -665 -239 24178 13976 11261 3806 3892 1568 -111 506 2863 2374 1197 769 1425 950 167 161 16 -14 -4 -96 -22 37 -71 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21331 11588 10073 3033 2371 596 -241 274 0 0 0 0 0 0 0 0 0 0 21331 11588 10073 3033 2371 596 -241 274 500 487 480 474 467 462 457 42.64 23.46 20.68 6.32 5.01 -0.52 0.6 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.6 510 504 493 484 477 462 465 41.83 23.01 20.14 6.15 -0.52 0.59 23.01 20.14 6.15 4.9 1.25 -0.52 0.59 503 498 484 477 471 465 459 1,600 1,417 848 484 459 210 141 494 128 500 125 4183 491 Hot Report Date Currency Audit Status Consolidated Scale Sales Revenue Total Revenue Direct Costa Gross Profit Selling General & Admin Other Operating Expense Total Indirect Operating Costs Operating Income Interest Income Other Non-Operating Income Total Non-Operating Income Earnings Before Tax Taxation Equity Earnings Extraordinary Items Accounting Changes Net Income Preference Dividends & Similar Net Income to Common Average Shared Basic EPS Nct Basic EPS Continuing Basic Average Shares Diluted EPS Net Diluted EPS Continuing Diluted Shared Outstanding Interest expense, gross Common Dividends 7), 8) Dividend Payout Ratio 9) Earnings leftover EPS Growth Rates Stock Prices at the end of Fiscal Year PIE Ratios 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015 12/31/2014 12/31/2013 USD USD USD USD USD USD USD USD USD USD USD USD Hot Hot Hot Hot Hot Hot Hot Hot Hot Hot Hot Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Yes Millions Millions Hillions Millions Hillions Millions Hillions Hillions Hillions Hillions Millions Hillions 386064 280522 232887 177866 135987 107006 88988 74452 386064 280522 232887 177866 135987 107006 88988 74452 233307 165536 139156 111934 88265 71651 62752 54181 152757 114986 93731 65932 47722 35355 26236 20271 129333 100244 81014 61612 43369 32951 25925 19412 -75 201 296 214 167 171 133 114 129858 100445 81310 61826 43536 33122 26058 19526 22899 14541 12421 4106 4186 2233 178 745 -1092 -768 -977 -646 -384 -409 -171 -103 2371 203 -183 346 90 -256 -118 -136 1279 -565 -1160 -300 -294 -665 -239 24178 13976 11261 3806 3892 1568 -111 506 2863 2374 1197 769 1425 950 167 161 16 -14 -4 -96 -22 37 -71 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21331 11588 10073 3033 2371 596 -241 274 0 0 0 0 0 0 0 0 0 0 21331 11588 10073 3033 2371 596 -241 274 500 487 480 474 467 462 457 42.64 23.46 20.68 6.32 5.01 -0.52 0.6 42.64 23.46 20.68 6.32 5.01 1.28 -0.52 0.6 510 504 493 484 477 462 465 41.83 23.01 20.14 6.15 -0.52 0.59 23.01 20.14 6.15 4.9 1.25 -0.52 0.59 503 498 484 477 471 465 459 1,600 1,417 848 484 459 210 141 494 128 500 125 4183 491
