Question
Forecast Sales Volume and One of the major elements of the income statement budget that indicates the quantity of estimated sales and the expected unit
Forecast Sales Volume and One of the major elements of the income statement budget that indicates the quantity of estimated sales and the expected unit selling price.Sales Budget
Sentinel Systems Inc. prepared the following sales budget for 20Y8:
Sentinel Systems Inc. Sales Budget For the Year Ending December 31, 20Y8 | |||||||
Product and Area | Unit Sales Volume | Unit Selling Price | Total Sales | ||||
Home Alert System: | |||||||
United States | 1,700 | $200 | $ 340,000 | ||||
Europe | 580 | 200 | 116,000 | ||||
Asia | 450 | 200 | 90,000 | ||||
Total | 2,730 | $ 546,000 | |||||
Business Alert System: | |||||||
United States | 980 | $750 | $ 735,000 | ||||
Europe | 350 | 750 | 262,500 | ||||
Asia | 240 | 750 | 180,000 | ||||
Total | 1,570 | $1,177,500 | |||||
Total revenue from sales | $1,723,500 |
At the end of December 20Y8, the following unit sales data were reported for the year:
Unit Sales | ||||
Home Alert System | Business Alert System | |||
United States | 1,734 | 1,078 | ||
Europe | 609 | 329 | ||
Asia | 432 | 252 |
For the year ending December 31, 20Y9, unit sales are expected to follow the patterns established during the year ending December 31, 20Y8. The unit selling price for the Home Alert System is expected to increase to $250, and the unit selling price for the Business Alert System is expected to be increased to $820, effective January 1, 20Y9.
Required:
1. Compute the increase or decrease of actual unit sales for the year ended December 31, 20Y8, over An accounting device used to plan and control resources of operational departments and divisions.budget.
Enter any decreases beginning with a minus (-) sign.
Unit Sales, Year Ended 20Y8 | Increase (Decrease) Actual Over Budget | ||||||
Budget | Actual Sales | Difference | Percent | ||||
Home Alert System: | |||||||
United States | % | ||||||
Europe | % | ||||||
Asia | % | ||||||
Business Alert System: | |||||||
United States | % | ||||||
Europe | % | ||||||
Asia | % |
2. Assuming that the increase or decrease in actual sales to budget indicated in part (1) is to continue in 20Y9, compute the unit sales volume to be used for preparing the sales budget for the year ending December 31, 20Y9.
Enter any decreases beginning with a minus (-) sign. Round budgeted units to the nearest whole unit.
20Y8 Actual Units | Percentage Increase (Decrease) | 20Y9 Budgeted Units (rounded) | |||
Home Alert System: | |||||
United States | % | ||||
Europe | % | ||||
Asia | % | ||||
Business Alert System: | |||||
United States | % | ||||
Europe | % | ||||
Asia | % |
Feedback
3. Prepare a sales budget for the year ending December 31, 20Y9.
Sentinel Systems Inc. | |||
Sales Budget | |||
For the Year Ending December 31, 20Y9 | |||
Product and Area | Unit Sales Volume | Unit Selling Price | Total Sales |
Home Alert System: | |||
United States | $ | $ | |
Europe | |||
Asia | |||
Total | $ | ||
Business Alert System: | |||
United States | $ | $ | |
Europe | |||
Asia | |||
Total | $ | ||
Total revenue from sales | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started