Forecast Target$$s balance sheets for the fiscal years ended February $2020$ and $2021.$ Combine the forecasted property and equipment accounts into one account, titled Property and equipment, net. Use the following assumptions and data.

Assumptions $($$ millions$)$

Inventory as $\%$ Total revenue $12\mathrm{.}6\%$

Other current assets as $\%$ Total revenue $1\mathrm{.}9\%$

Operating lease assets as $\%$ Total revenue $2\mathrm{.}6\%$

Other noncurrent assets as $\%$ Total revenue $1\mathrm{.}7\%$

Accounts payable as $\%$ Total revenue $13\mathrm{.}0\%$

Accrued and other current liabilities as $\%$ Total revenue $5\mathrm{.}6\%$

Noncurrent operating lease liabilities No change

Deferred income taxes as $\%$ Total revenue $1\mathrm{.}3\%$

Other noncurrent liabilities as $\%$ Total revenue $2\mathrm{.}4\%$

Common stock No change

Additional paid$-$in capital No change

Accumulated other comprehensive loss No change

CAPEX$/$Current period total revenue $4\mathrm{.}70\%$

Dividends for year ended February $2019$ $$1,335$

Dividend payout $45\mathrm{.}5\%$

Stock buybacks per year $$0$

Long term debt, current portion at February $2019$ $$1,052$

Long term debt, current portion at February $2020$ $$1,002$

Long$-$term debt, current portion at February $2021$ $$1,094$

Instructions:

Round answers to the nearest whole number.

Use a negative sign with your Accumulated other comprehensive loss answers.

Target Corporation

Consolidated Statements of Financial Position

For Fiscal Years Ended $($$ millions$)$ Feb. $2020$ Feb. $2021$

Assets

Cash and cash equivalents Answer

$0$

Answer

$0$

Inventory Answer

$9,837$

Answer

$10,191$

Other current assets Answer

$1,483$

Answer

$1,537$

Total current assets Answer

$0$

Answer

$0$

Property and equipment Answer

$24,998$

Answer

$0$

Operating lease assets Answer

$2,030$

Answer

$2,103$

Other noncurrent assets Answer

$1,327$

Answer

$1,375$

Total assets Answer

$0$

Answer

$0$

Liabilities and Shareholders' investment

Accounts payable Answer

$0$

Answer

$0$

Accrued and other current liabilities Answer

$0$

Answer

$0$

Current portion of long$-$term debt and other borrowings Answer

$0$

Answer

$0$

Total current liabilities Answer

$0$

Answer

$0$

Long$-$term debt and other borrowings Answer

$0$

Answer

$0$

Noncurrent operating lease liabilities Answer

$0$

Answer

$0$

Deferred income taxes Answer

$0$

Answer

$0$

Other noncurrent liabilities Answer

$0$

Answer

$0$

Total noncurrent liabilities Answer

$0$

Answer

$0$

Shareholders' investment

Common stock Answer

$0$

Answer

$0$

Additional paid$-$in$-$capital Answer

$0$

Answer

$0$

Retained earnings Answer

$0$

Answer

$0$

Accumulated other comprehensive loss Answer

$0$

Answer

$0$

Total shareholders' investment Answer

$0$

Answer

$0$

Total liabilities and shareholders' investment Answer

$0$

Answer

$0$