Forecasting an Income Statement ADP reports the following income statement.

AUTOMATIC DATA PROCESSING INC. Statement of Consolidated Earnings For Year Ended June 30, 2019, $ millions
Total revenues	$14,175.2
Operating expenses	7,145.9
Systems development and programming costs	636.3
Depreciation and amortization	304.4
Total cost of revenues	8,086.6
Selling, general, and administrative expenses	3,064.2
Interest expense	129.9
Total expenses	11,280.7
Other income expense, net	111.1
Earnings before income taxes	3,005.6
Provision for income taxes	712.8
Net earnings	$ 2,292.8

Forecast ADPs 2020 income statement assuming the following income statement relations. All percentages (other than total revenue growth and provision for income taxes) are based on historic percent of total revenues.

Total revenues growth	13%
Depreciation and amortization	$460.5 million
Interest expense	No change
Other (income) expense, net	No change
Income tax rate	25%

Round your answers to one decimal place.

Do not use negative signs with your answers.

AUTOMATIC DATA PROCESSING INC. Forecasted Income Statement For Year Ended June 30, 2019, $ millions	June 2019	June 2020
Total revenues	$14,175.2	Answer
Operating expenses	7,145.9	Answer
Systems development and programming costs	636.3	Answer
Depreciation and amortization	304.4	Answer
Total cost of revenues	8,086.6	Answer
Selling, general, and administrative expenses	3,064.2	Answer
Interest expense	129.9	Answer
Total expenses	11,280.7	Answer
Other income expense, net	111.1	Answer
Earnings before income taxes	3,005.6	Answer
Provision for income taxes	712.8	Answer
Net earnings	$ 2,292.8	Answer