Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

ForestLand Wood Products manufactures lumber and wood components. The company has two main product lines: Hardwood and Softwood. Hardwoods are used for flooring, cabinetry, paneling,

ForestLand Wood Products manufactures lumber and wood components. The company has two main product lines: Hardwood and Softwood. Hardwoods are used for flooring, cabinetry, paneling, doors and trimwork. Softwoods are used for wall studs, joists, planks, rafters, beams, stringers, posts, decking, subflooring and concrete forms. ForestLand also sells a by-product, wood shavings and saw dust. Shavings are purchased for farm and industrial use as well as for further processing into wood pellets and fiber board. The revenue is allocated to each product line based on the percentage of thousand board feet produced by the product line.

Your accounting firm has been retained by ForestLand for three years. You have been assigned to properly allocate support department costs. Your manager wants the allocation to be as accurate as possible and has instructed you to use the reciprocal services method. She reminds you that revenue from by-products are used to offset costs.

You begin your research and learn that there are four production departments: log yard, milling, drying, and packaging. The Hardwood line produces 300 thousand board feet of product while the Softwood produces 900 thousand board feet. The milling department direct costs, direct labor and overhead per thousand board feet for Hardwood is two times that of Softwood. You have been instructed to use the weighted average method to allocate the costs in the milling department between the two product lines. The remaining department costs are the same for both product lines, per thousand board feet.

There are two support departments: maintenance and administration. The maintenance department is responsible for maintaining all equipment and janitorial duties. Because the equipment is used more extensively for hardwoods, the department cost driver is hours worked. The administration department includes the company president and his staff. Their duties include accounting, human resources, and information technology. The cost driver for the administration department is number of employees.

In your first step, you determine the costs traced to each department and the usage of the support department cost drivers. You have created the following table:

Maintenance Administration Log Yard Milling Drying Packaging
Hours worked 10,750 8,100 9,720 21,060 25,920 16,200
Number of employees 6 4 4 8 10 12
Department costs $212,960 $261,690 $375,045 $767,400 $524,095 $271,040

Your next step is to determine the proportional usage of each support department's cost driver by the other departments to which its costs are to be allocated. Complete the following tables.

Maintenance
Department Hours Worked Usage Percent
Administration 8100 10 %
Log Yard 9720 12
Milling 21060 26
Drying 25920 32
Packaging 16200 20
Totals 81000 100 %

Administration
Department # of Employees Usage Percent
Maintenance 6 15 %
Log Yard 4 10
Milling 8 21
Drying 10 26
Packaging 12 31
Totals 38 100 %

Using the cells below, create the formulas that will simultaneously allocate support department costs among the departments. "M" represents Maintenance and "A" represents Administration.

M = + (% A )

A = $ + (% M )

Solve the equations, If required round any decimal to three places in your computations. For example, .0183 would be rounded to .018. Round your final answer to the nearest dollar.

M = $

A = $

Use the following table to allocate the support cost departments. Round allocated amounts to the nearest whole dollar. If an amount is zero, enter "0".

Support Departments Production Departments
Maintenance Administration Log Yard Milling Drying Packaging
Hours worked 10750 8100 9720 21060 25920 16200
Number of employees 6 4 4 8 10 12
Department cost 212960 261690 375045 767400 524095 271404
Maintenance
Administration
Final department costs $ $ $ $ $ $

Using the rounded amounts from the support cost allocation table (previous task), complete the following table to allocate the production department costs to each product line. Round allocated amounts to the nearest whole dollar.

Thousand Board Feet Weight Factor Weighted Thous. Bd. Ft. Weighted % of Board Feet Final Department Costs Cost Allocation to Product Line
Log Yard:
Hardwood 300 1 300 % $ $
Softwood 900 1 900
Total Log Yard 1200 1200 % $
Milling:
Hardwood 300 2 600 % $ $
Softwood 900 1 900
Total Milling 1200 1500 % $
Drying:
Hardwood 300 1 300 % $ $
Softwood 900 1 900
Total Drying 1200 1200 % $
Packaging:
Hardwood 300 1 300 % $ $
Softwood 900 1 900
Total Packaging 1200 1200 % $

Forest Land earns revenue of $100,000 from selling its by-products, wood shavings and saw dust. Allocate the revenue to each product line in the following table and determine the final cost per product line.

Thousand Board Feet Percentage of Board Feet By-product Revenue Portion of By- product Revenue
Hardwood % $100,000 $
Softwood 100,000
Total % $

Cost per Product Line
Hardwood Softwood
Log Yard $ $
Milling
Drying
Packaging
Subtotal $ $
Portion of By-product revenue
Total cost per product line $ $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Microeconomics

Authors: Michael Parkin

6th Edition

0321112075, 9780321112071

More Books

Students also viewed these Accounting questions