Form 1120 page1,2 and 3

Note: This problem is for the 2018 tax year. On November 1, 2008, Janet Morton and Kim Wong formed Pet Kingdom, Inc., to sell pets and pet supplies. Pertinent Information regarding Pet Kingdom is summarized as follows: Pet Kingdom's business address is 1010 Northwest Parkway, Dallas, TX 75225; its telephone number is (214) 555-2211; and its e-mail address is petkingdom@pki.com. The employer identification number is 11-1111112, and the principal business activity code is 453910. Janet and Kim each own 50% of the common stock; Janet is president and Kim is vice president of the company. No other class of stock is authorized Both Janet and Kim are full-time employees of Pet Kingdom. Janet's Social Security number is 123-45-6788, and Kim's Social Security number is 123-45-6787. Pet Kingdom is an accrual method, calendar year taxpayer. Inventories are determined using FIFO and the lower of cost or market method. Pet Kingdom uses the straight-line method of depreciation for book purposes and accelerated depreciation (MACRS) for tax purposes. . During 2018, the corporation distributed cash dividends of $250,000. Pet Kingdom's financial statements for 2018 are shown below. Income Statement Income Gross sales $5,750.000 Income Statement Income Gross sales $5,750,000 (200,000) $5,550,000 (2,300,000) $3,250,000 Sales returns and allowances Net sales Cost of goods sold Gross profit Dividends received from stock Investments in less-than-20%- owned U.S. corporations Interest income: State bonds Certificates of deposit Total income Expenses Salaries-officers: Janet Morton 43,750 $15,000 20,000 35,000 $3,328,750 $262.500 LUUUU Jujuy $3,328,750 $262,500 262,500 Total income Expenses Salaries-officers: Janet Morton Kim Wong Salaries-clerical and sales Taxes (state, local, and payroll) Repairs and maintenance Interest expense: Loan to purchase state bonds Other business loans Advertising Rental expense Depreciation* Charitable contributions Employee benefit programs $525,000 725,000 238,000 140,000 $9,000 207,000 216,000 58,000 109,000 106,000 38,000 60,000 TILE I 60,000 Employee benefit programs Premiums on term life insurance policies on lives of Janet Morton and Kim Wong; Pet Kingdom is the designated beneficiary Total expenses Net income before taxes Federal income tax 40,000 (2,255,000) $1,073,750 (221,734) $852,016 Net income per books * Depreciation for tax purposes is $136,000. You are not provided enough detailed data to complete a Form 4562 (depreciation). If you solve this problem using Intuit ProConnect, enter the amount of depreciation on line 20 of Form 1120. Balance Sheet Assets January 1, 2018 December 31, 2018 Instructions Assets Cash Trade notes and accounts receivable Balance Sheet January 1, 2018 $1,200,000 2,062,500 2,750,000 1,125,000 Inventories 375,000 Stock Investment State bonds Certificates of deposit Prepaid Federal tax Buildings and other depreciable assets Accumulated depreciation December 31, 2018 $1,039,461 2,147,000 3,030,000 1,125,000 375,000 400,000 2,266 5,455,000 (712,000) 812,500 128,500 400,000 -0- Land 5,455,000 (606,000) 812,500 140,000 Other assets Total assets $13,714,000 $13,802,727 Liabilities and Equity Accounts payable January 1, 2018 December 31, 2018 $1.840.711 $2.284.000 > Instructions Other assets 140,000 Total assets 128,500 $13,714,000 $13,802,727 December 31, 2018 Liabilities and Equity Accounts payable Other current liabilities Mortgages Capital stock Retained earnings Total liabilities and equity January 1, 2018 $2,284,000 175,000 4,625,000 2,500,000 4,130,000 $13,714,000 $1,840,711 155,000 4,575,000 2,500,000 4,732,016 $13,802,727 Required: During 2018, Pet Kingdom made estimated tax payments of $56,000 each quarter to the IRS. Prepare a Form 1120 for Pet Kingdom for tax year 2018 . If an amount box does not require an entry or the answer is zero, enter "0". Enter all amounts as positive numbers, unless otherwise instructed. If required, round amounts to the nearest dollar. Make realistic assumptions about any missing data