Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Format Statement of Cash Flows per GAAP Check figures listed: NET CASH PROVIDED BY OPERATING ACTIVITIES = 12,408.04 NET CASH USED IN INVESTING ACTIVITIES =

Format Statement of Cash Flows per GAAP Check figures listed:

NET CASH PROVIDED BY OPERATING ACTIVITIES = 12,408.04 NET CASH USED IN INVESTING ACTIVITIES = -6,637.50 NET CASH PROVIDED BY FINANCING ACTIVITIES = 23,811.81 NET INCREASE IN CASH: 4,766.27 OPERATING ACTIVITIES Net Income -14,754.87

OPERATING ACTIVITIES
Net Income -14,736.92
Adjustments to reconcile Net Income
to net cash provided by operations:
1200 Accounts Receivable -2,969.25
1300 *Inventory Asset -1,130.77
1350 Prepaid Insurance -705.00
1900 Security Deposit -1,000.00
2000 Accounts Payable 160.00
2050 Credit Card Payable 617.02
2010 Interest Payable 71.23
2100 401k Payable 138.36
2110 FICA Payable 529.20
2125 Wages Payable 178.00
2130 FUTA PAYABLE 92.71
2140 Health Insurance Payable 1,740.00
2160 SUTA PAYABLE 141.83
2170 SWT Withholding 67.80
Net cash provided by Operating Activities -16,805.79
INVESTING ACTIVITIES
1325 Office Supplies -69.00
1500 Lawn and Landscaping Equipment -4,500.00
1600 Leasehold Improvement -850.00
1700 Office Equipment -787.50
17000 Accumulated Depreciation 4,249.00
1800 Truck -18,200.00
1850 Truck with Snow Plow -20,000.00
Net cash provided by Investing Activities -40,157.50
FINANCING ACTIVITIES
2180 Notes Payable 15,375.10
3000 Rushing Capital 58,200.00
2190 Current Long-Term Liability 3,550.23
3100 Rushing Draw -15,613.52
Net cash provided by Financing Activities 61,511.81
Net cash increase for period 4,548.52
Cash at end of period 4,548.52

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Internal Auditing And Risk Management The Mediating Effect Of Role Ambiguity On Factors Performance Relationship

Authors: Shabnam Fazli Aghghaleh, Zakiah Mohammadun Mohammed, Azlina Ahmad

1st Edition

3846587397, 978-3846587393

More Books

Students also viewed these Accounting questions