formula approach please with details (not just formula and results).

Ashley Corporation's last free cash flow was 52 million. The free cash flow growth rate is expected to be constant at for 2 years after which free cash flows are expected to grow at a rate of 5.0% forever. The firm's weighted average cost of capital (WACCIUS 10.0. Ashley has 52 million in short term der and $12 million in debt and 1 million shares outstanding. What is the best estimate of the intrinsic stock price? (Please use the formula approach to solve this problem)